Laserfiche WebLink
<br /> <br />EXHIBIT B <br /> <br />GOLF CAR PURCHASE <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />Based on 15 year <br />Depreciation <br />Schedule <br />Price <br />Per <br />Car <br />Monthly <br />Per Car Annual <br />Breakeven <br />Rentals <br />Per Year <br /> <br />Purchase Price <br /> <br />(Based on estimate <br />for Yamaha gas <br />powered car. <br />8 year depreciation <br />Is considered <br />average by industry <br />standards.) <br /> <br />$3500 <br /> <br /> <br />$127 <br />(Based on 6 <br />Months with <br />deferred <br />billing) <br /> <br />$635 <br />(6 Months <br />per year for <br />five years) <br />291 <br />(Lifetime) <br />Annual Fleet <br />Management Cost $3810 <br />Change from Lease +$1178 <br />Financing Cost $310 <br />Cost per Car <br /> <br /> <br /> $233 <br /> <br /> <br />VGM Discount $35/ car <br />REVENUE <br />INCREASE $18,600 <br /> <br />POTENCIAL <br />REVENUE <br />$500- $1100 <br />(Trade in or <br />resale of <br />used cars) <br /> <br /> $48,600 <br />