|
Fund: 100 Department: 4360 Parks
<br />Account Description 2017 2018 2019 2020 Description
<br />1210 Supplies, bldgs & grounds 200 200 200 200 Replace bleacher parts
<br />200 200 200 200 Repair hockey boards, gates
<br />300 300 300 300 Sod
<br />2,000 2,000 2,000 2,000 County 10 trailway landscaping mulch, shrubs, and plants
<br />500 500 500 500 Janitorial supplies
<br />150 150 150 150 Snow shovels
<br />200 200 200 200 Ice melt
<br />500 500 500 500 Round up
<br />500 500 500 500 Perennial flowers for park signs
<br />1,500 1,500 1,500 1,500 Damaged building components (windows, locks, etc.)
<br />300 300 300 300 Graffiti remover
<br />250 250 250 250 Goose repellent
<br />2,000 2,000 2,000 2,000 Replace irrigation heads
<br />2,000 - 2,000 2,000 City Hall Park sign (estimate)
<br />2,000 2,000 2,000 2,000 Seed, fertilizer
<br />12,600 10,600 12,600 12,600
<br />1220 Supplies, vehicles 6,000 3,500 3,500 3,500 Oil filters, mower blades, tires, vehicle registration fees,
<br />2,000 3,000 3,000 3,000 Miscellaneous repairs
<br />8,000 6,500 6,500 6,500
<br />1230 Supplies, equipment < $5000 250 250 250 250 Drinking fountain parts
<br />250 250 250 250 Field Lights
<br />250 250 250 250 Park signage
<br />1,000 1,000 1,000 1,000 Bases, jox boxes, etc.
<br />1,750 - - - Gutter broom attachment
<br />500 - - 600 Chain saw (emergency only)(every 2 years)
<br />4,500 4,500 4,500 4,500 Replace park equipment, fixtures and misc parts
<br />8,500 6,250 6,250 6,850
<br />1600 Supplies, operating 2,500 2,500 2,500 3,000 Fiber fill for play lots & courts
<br />200 200 200 200 Herbicide
<br />2,000 2,000 2,000 2,000 Wood chips for trees
<br />500 500 500 500 Ag-lime for fields
<br />500 500 300 300 Surface drying compound
<br />800 800 800 800 Nets
<br />3,100 3,100 3,100 3,100 Field paint & chalk (partially reimb by school district)
<br />800 800 700 700 Landscaping materials
<br />500 500 400 400 Hand tools
<br />10,900 10,900 10,500 11,000
<br />1700 Motor fuels & lubes 5,060 5,500 5,720 6,050 2,200 gallons of unleaded gas @ $2.75
<br />2,520 2,700 2,790 2,925 900 gallons of diesel fuel @ $3.25
<br />7,580 8,200 8,510 8,975
<br />2400 Uniforms & clothing 350 350 350 350 Clothing allowance 2.0 FTE
<br />820 820 820 500 Uniforms 18.2% of $4,500
<br />200 200 200 200 Safety glasses, masks, ear protection, etc.
<br />1,370 1,370 1,370 1,050
<br />2410 Mats & towels 728 728 728 728 Share of floor mats and shop towels 18.2% of $4,000
<br />728 728 728 728
<br />3030 Other professional services 240 240 240 240 Fire extinguisher inspection/maint. (2@ $120)
<br />600 600 600 - HVAC maintenance (in Buildings & Grounds)
<br />960 960 960 1,400 Fire sprinkler testing
<br />120 120 120 120 Backflow prevention testing (2@ $60)
<br />8,380 8,380 8,380 8,380 Broadleaf control
<br />10,300 10,300 10,300 10,140
<br />25
|