Laserfiche WebLink
PARK IMPROVEMENT PLAN WORKSHEET <br />updated: 01-28-2010 <br />Parks PDF YMCA Special Proj.BBC Other Total <br />100-4360 251-4470 252-4732 280-4180 Contributions Amount <br />32,100$ 551,260$ 10,000$ 871,000$ 4,464$ 20,000$ 1,488,824$ <br />001 2009 Lighting Upgrades - upgrade lights w/ more efficient fixtures GF, GL C 13,000$ 13,000$ in 2008 budget orig. <br />002 2009 Trail Rehab. - trail maintenance GF, SV B x x 8,200$ 8,200$ $1K-GF+$7.2K-SV <br />003 2009 Skating Rink Grading - level rink & re-seed with hardy mix GL B 1,500$ 1,500$ <br />004 2009 Building Sidewalk - const. temp. HMA sidewalk to park <br />bldg.GL B 2,000$ 2,000$ const. conc. s/w w/ street <br />proj. <br />005 2009 Picnic Tables - purchase (2) picnic tables for outside bldg.GL B 2,200$ 2,200$ $900/table+$200/conc. <br />slab <br />006 2009 Ballfield Turf Improvements - regrade & const. irrigation <br />system (inc. water tap)GL C 15,500$ 15,500$ <br />$3K-grading+$2.5K water <br />tap+$8K field irr.+$2K <br />bldg irr <br />combined w/ line 9 <br />and placed in line 23 <br />007 2009 Volleyball Court - replace standards & border GL B 2,500$ 2,500$ app'd w/ 2005 PIP <br />008 2009 Ballfield Fencing Imp. - replace/add to backstop fencing GL,HV, <br />CH,SV C x x 10,000$ 1,800$ 11,800$ <br />009 2009 Ballfield Turf Improvements - regrade & const. irrigation <br />system (inc. water tap)HV C 15,500$ 15,500$ <br />$3K-grading+$2.5K water <br />tap+$8K field irr.+$2K <br />bldg irr <br />combined w/ line 9 <br />and placed in line 23 <br />010 2009 Hockey Rink Surface Imp. - recon. rink surface HV B 6,000$ 6,000$ inc. w/ street proj. <br />011 2009 Pond Aerator - replace motor & const. elect. supply SV B 4,400$ 600$ 5,000$ utilize aerator from golf <br />course <br />012 2009 Ballfield Grading Imp. - regrade field 1 and warning track SV B 2,000$ 2,000$ <br />013 2009 Disc Golf Tee Pad Rehab - Eagle Scout proj. (materials <br />only)SV B 2,000$ 2,000$ <br />014 2009 Parking Lot Lighting - install new parking lot lights (Xcel)SV C 560$ 2,064$ 2,624$ <br />015 2010 Ballfield Turf Improvements - regrade & const. irrigation <br />system (inc. water tap)GL, HV C x 25,000$ 25,000$ water tap <br />016 2010 Lambert Park Building - demo/reconstruct park building <br />(preconstruction)LB C x x 15,000$ 15,000$ 30,000$ <br />017 2010 MVCC Gym Floor Refinishing - refinish gym floor MVCC B x 10,000$ 10,000$ <br />018 2010 Pond Sediment Removal - rem. sedimentation from pond SV C 20,000$ 20,000$ SW Funding, $10/cu yd x <br />2000 cu yd (est.) <br />019 2010 Pond Water Quality Imp. - study to treat algae in pond SV B 2,000$ 2,000$ <br />020 2010 Jox Box - purchase new jox box SV?C x 1,000$ 1,000$ <br />YearLine <br />No.Status <br />In BudgetNotesPri.In CIPOld <br />Cat. <br />Park(s)/ <br />FacilityItem - Description