|
City of Mounds View
<br />Vehicle and Equipment Replacement Fund
<br />Target Actual
<br />Estimated Age Replacement Replacement Balance New
<br />Veh.Year Original Replace Replacement In Balance Balance Remaining To Be Annual
<br />Department Manufacturer Model No.VIN Acq.Cost Year Life Cost 2020 as of 12/20 as of 12/20 Life Funded Cost
<br />ComDev FORD Ranger Pickup 102 1FTYR10U26PA83660 2006 12,287.50 2022 16 - 14 - - 2 - -
<br />Police FORD Interceptor (Unmarked)(repla 0141 1FAHP2MK3EG102967 2013 29,837.61 2022 9 - 7 - - 2 - -
<br />Police FORD Interceptor 0142 1FAHP2MKXEG102965 2013 29,837.61 2022 9 - 7 - - 2 - -
<br />ComDev CHEVY IMPALA LS (former PD staff car)106 2G1WB58K079377475 2007 19,252.33 2022 15 - 13 - - 2 - -
<br />ComDev CHEVY IMPALA (deputy chief)(to ComDev)107 2G1WB58K569361240 2006 15,507.00 2021 15 - 14 - - 1 - -
<br />Total Community Development -
<br />Cent Ser Various Computers, servers, & switches Various 2018 23,318.72 2023 5 27,000 2 10,800.00 10,800.00 3 16,200.00 5,400.00
<br />Cent Ser Various Computers, servers, & switches Various 2019 18,159.85 2024 5 28,000 1 5,600.00 5,600.00 4 22,400.00 5,600.00
<br />Cent Ser Various Computers, servers, & switches Various 2015 21,315.85 2020 5 24,000 5 24,000.00 24,000.00 0 - -
<br />Cent Ser Various Computers, servers, & switches Various 2016 22,102.23 2021 5 25,000 4 20,000.00 20,000.00 1 5,000.00 5,000.00
<br />Cent Ser Various Computers, servers, & switches Various 2017 20,229.58 2022 5 26,000 3 15,600.00 15,600.00 2 10,400.00 5,200.00
<br />Cent Ser Cisco IP Phones Various 2013 2023 10 15,000 7 10,500.00 10,500.00 3 4,500.00 1,500.00
<br />Cent Ser Various Copiers (3) add pw copier replacement 2024 Various 2019 15,732.36 2024 5 19,000 1 3,800.00 3,800.00 4 15,200.00 3,800.00
<br />Total Central Services 26,500.00
<br />Police CHEVY Tahoe - Comm. Resource Officer 0112 1GNSK2EO5BR320699 2011 34,454.75 2022 11 - 9 - - 2 - -
<br />Police FORD Interceptor (deputy chief/staff)0131 1FAHP2M87DG132282 2012 30,321.01 2022 10 - 8 - - 2 - -
<br />Police FORD Interceptor (practice car)0143 1FAHP2MK1EG102966 2013 29,837.61 2022 9 - 7 - - 2 - -
<br />Police FORD Interceptor SUV 0144 1FM5K8AR1EGC61627 2014 36,262.00 2021 7 51,000 6 43,714.29 43,714.29 1 7,285.71 7,285.71
<br />Police CHEVY IMPALA (Detective)0145 2G1WA5E32E1176673 2014 22,562.82 2024 10 35,000 6 21,000.00 21,000.00 4 14,000.00 3,500.00
<br />Police FORD Interceptor SUV (K-9 take home)0161 1FM5K8AR5GGA19524 2015 40,508.44 2022 7 52,000 5 37,142.86 37,142.86 2 14,857.14 7,428.57
<br />Police CHEVY IMPALA (Police Chief)0162 2G1WA5E39G1109252 2015 27,678.37 2024 9 37,000 5 20,555.56 20,555.56 4 16,444.44 4,111.11
<br />Police FORD Interceptor SUV (K-9 take home)0163 1FM5K8ARXGGC91888 2016 35,037.00 2023 7 53,000 4 30,285.71 30,285.71 3 22,714.29 7,571.43
<br />Police FORD Fusion (Detective)0171 3FA6P0H75HR358333 2017 25,983.02 2027 10 38,000 3 11,400.00 11,400.00 7 26,600.00 3,800.00
<br />Police FORD Interceptor SUV 0172 1FM5K8AR2HGC86265 2017 36,338.70 2023 6 53,000 3 26,500.00 26,500.00 3 26,500.00 8,833.33
<br />Police FORD Interceptor SUV 0191 1FM5K8AR5KGB14500 2019 27,368.45 2025 6 55,000 1 9,166.67 9,166.67 5 45,833.33 9,166.67
<br />Police FORD Interceptor 0192 1FAHP2MK6KG107947 2019 23,848.45 2025 6 55,000 1 9,166.67 9,166.67 5 45,833.33 9,166.67
<br />Police FORD Interceptor SUV 0193 1FM5K8AR2KGB55070 2019 23,848.45 2026 7 56,000 1 8,000.00 8,000.00 6 48,000.00 8,000.00
<br />Police FORD Interceptor SUV 0201 Ordered 2020 54,900.00 2026 6 56,000 0 - - 6 56,000.00 9,333.33
<br />Police FORD Interceptor SUV 0202 Ordered 2020 54,900.00 2027 7 57,000 0 - - 7 57,000.00 8,142.86
<br />Police Motorola 800 Mhz radios (25)2005 77,748.00 2021 16 101,000 15 94,687.50 94,687.50 1 6,312.50 6,312.50
<br />Pub Safety ONAN Generator for EOC (City Hall)2011 26,692.04 2031 20 150,000 9 67,500.00 67,500.00 11 82,500.00 7,500.00
<br />Pub Safety Civil Defense Siren (upgraded in 2017)2017 26,261.37 2037 20 40,000 3 6,000.00 6,000.00 17 2,000.00 117.65
<br />Pub Safety Civil Defense Siren (upgraded in 2018)2018 15,593.00 2038 20 40,000 2 4,000.00 4,000.00 18 36,000.00 2,000.00
<br />Pub Safety Civil Defense Siren (upgraded in 2018)2018 15,749.00 2039 21 40,000 2 3,809.52 3,809.52 19 36,190.48 1,904.76
<br />Total Police 104,174.58
<br />Street FORD Crown Victoria (parts car)(old K9)421 2FABP7BV5BX154316 2011 24,955.89 2022 11 - 9 - - 2 - -
<br />Street CASE 621D Loader 423 JEE0135702 2003 89,800.39 2023 20 150,000 17 127,500.00 127,500.00 3 22,500.00 7,500.00
<br />Street BOBCAT BCA125 Compactor 427 6814146-4916-11082 2003 14,052.50 2023 20 20,000 17 17,000.00 17,000.00 3 3,000.00 1,000.00
<br />Street BOBCAT S595 T4 Skid Steer 430 B3NL19031 2019 37,197.40 2021 2 - 1 - - 1 - -
<br />Street STERLING L 8500 (dump truck)437 2FZAAWDC84AN52061 2004 95,782.84 2021 17 210,000 16 197,647.06 197,647.06 1 12,352.94 12,352.94
<br />Street BIG TOW Bobcat trailer 439 4KNUB16284L161539 2004 4,024.25 2029 25 8,000 16 5,120.00 5,120.00 9 2,880.00 320.00
<br />Street FORD F350 Pickup (To be ordered)442 Ordered 2020 49,606.54 2033 13 69,500 0 - - 13 69,500.00 5,346.15
<br />Street SPAULDING RMV Road Saver (Hot Box)443 T2DRS-07-0205-37 2007 19,191.30 2027 20 30,000 13 19,500.00 19,500.00 7 10,500.00 1,500.00
<br />Street REDIHAUL Trailer (tilt bed)444 47SS121T881023934 2008 3,414.00 2033 25 6,000 12 2,880.00 2,880.00 13 3,120.00 240.00
<br />Street FREIGHTLINER Dump truck 445 1FVAC3BS2BDBC6824 2012 133,244.95 2027 15 240,000 8 128,000.00 128,000.00 7 112,000.00 16,000.00
<br />Street DOOSAN Air Compressor 446 435928UAWD95 2012 12,673.23 2032 20 32,000 8 12,800.00 12,800.00 12 19,200.00 1,600.00
<br />Street FORD Bucket truck (used 2006)447 1FDAF56P86ED52058 2012 48,840.66 2022 10 75,000 8 60,000.00 60,000.00 2 15,000.00 7,500.00
<br />Street FORD F350 Pickup 448 1FTRF3B60CEC70104 2012 37,353.06 2025 13 51,000 8 31,384.62 31,384.62 5 19,615.38 3,923.08
<br />Street FORD F150 Pickup (Sup)(to PW Admin)450 1FTEX1EM1EKF28595 2014 26,355.96 2027 13 35,000 6 16,153.85 16,153.85 7 18,846.15 2,692.31
<br />Street FORD F550 w/dump box and compressor 451 1FDUF5HTXFEA71029 2014 73,368.85 2027 13 92,000 6 42,461.54 42,461.54 7 49,538.46 7,076.92
<br />Street FORD F150 4x4 Super Cab replaces 438 452 1FTFX1EG8HKD27473 2017 33,860.05 2030 13 45,000 3 10,384.62 10,384.62 10 34,615.38 3,461.54
<br />Street MACK GU532 SBA (dump truck)453 1M2AX35C6JM010381 2017 201,553.00 2032 15 280,000 3 56,000.00 56,000.00 12 224,000.00 18,666.67
<br />Street FELLING FT16-2 Trailer 454 5FTCF3127H1004474 2017 12,826.80 2042 25 20,000 3 2,400.00 2,400.00 22 17,600.00 800.00
<br />Street TBD Floor Sweeper/Scrubber (New item)2019 13,000.00 2039 20 20,000 1 1,000.00 1,000.00 19 19,000.00 1,000.00
<br />Total Streets 70,512.94 3
|