|
Revenues:
<br />Property taxes
<br />Tax increments
<br />All other taxes
<br />Special assessments
<br />Licenses & permits
<br />Intergovernmental:
<br />State categorical aid
<br />County grants
<br />Other local govt.
<br />Charges for services:
<br />Culture and recreation
<br />Utility service charges
<br />Miscellaneous
<br />Fines
<br />Investment income
<br />Miscellaneous:
<br />Other
<br />Total revenues
<br />CITY OF MOUNDS VIEW, MINNESOTA
<br />Combined 2021 Budget All Funds
<br />Special
<br />Debt
<br />Capital
<br />Total
<br />2021
<br />2020
<br />General
<br />Revenue
<br />Service
<br />Projects
<br />Government
<br />Enterprise
<br />Total All
<br />Total All
<br />Fund
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />$ 5,202,295
<br />$ 100,000
<br />$ 413,983
<br />$ 150,000
<br />$ 5,866,278
<br />$
<br />$ 5,866,278
<br />$ 5,678,877
<br />-
<br />1,873,711
<br />-
<br />-
<br />1,873,711
<br />1,873,711
<br />1,771,256
<br />381,000
<br />112,000
<br />305,000
<br />798,000
<br />798,000
<br />815,000
<br />3,000
<br />-
<br />15,000
<br />18,000
<br />80,500
<br />98,500
<br />94,500
<br />245,872
<br />-
<br />245,972
<br />-
<br />245,872
<br />219,872
<br />791,075
<br />-
<br />275,000
<br />1,066,075
<br />1,066,075
<br />1,326,644
<br />-
<br />31,539
<br />-
<br />31,539
<br />31,539
<br />31,545
<br />165,000
<br />23,000
<br />188,000
<br />188,000
<br />203,000
<br />-
<br />330,100
<br />330,100
<br />330,100
<br />324,062
<br />-
<br />-
<br />-
<br />3,466,937
<br />3,466,937
<br />3,416,540
<br />24,625
<br />-
<br />24,625
<br />2,000
<br />26,625
<br />18,625
<br />33,750
<br />2,000
<br />35,750
<br />-
<br />35,750
<br />34,000
<br />60,000
<br />2,025
<br />800
<br />19,500
<br />82,325
<br />38,400
<br />120,725
<br />192,450
<br />295,162 500 - 3,000 298,662 - 298,662 293,264
<br />$ 7,201,779 $ 2,474,875 $ 414,783 $ 767,500 $ 10,858,937 $ 3,587,837 $ 14,446,774 $ 14,419,635
<br />Combined budget all funds
<br />12/8/2020 9:13 AM
<br />
|