Laserfiche WebLink
<br /> <br /> <br />SOURCES <br />Amount Pct.Per Unit <br />First Mortgage 11,251,000 42.2%100,455 <br />TIF Mortgage 1,900,000 7.1%16,964 <br />Tax Credits 11,435,408 42.9%102,102 <br />Deferred Developer Fee (92% of Total Fee)2,068,146 7.8%18,466 <br />TOTAL SOURCES 26,654,554 100%237,987 <br />USES <br />Amount Pct.Per Unit <br />Acquisition Costs 1,550,000 5.8%13,839 <br />Construction Costs 20,493,085 76.9%182,974 <br />Professional Services 719,500 2.7%6,424 <br />Financing Costs 1,306,451 4.9%11,665 <br />Developer Fee 2,250,000 8.4%20,089 <br />Cash Accounts/Escrows/Reserves 335,518 1.3%2,996 <br />TOTAL USES 26,654,554 100%237,987