Laserfiche WebLink
Fund: 441 TIF District #6 <br />Revenues <br />Account <br />Description <br />2019 <br />2020 <br />2021 <br />2022 <br />Description <br />3101 <br />Tax increment collections <br />10,522 <br />79,894 <br />81,491 <br />_ <br />Estimated collections of incremental taxes on properties in the district <br />10,522 <br />79,894 <br />81,491 <br />3610 <br />Investment income <br />40 <br />200 <br />200 <br />Estimated interest eamings at 1.00%. <br />40 <br />200 <br />200 <br />und: 441 <br />3030 <br />Department: 4650 <br />Other professional services <br />- <br />425 <br />522 <br />800 <br />532 <br />800 <br />532 <br />Economic Development <br />TIF administration and reporting fees <br />1.5% of audit (22-35,440, 23-36,145, 24-36,870, 25-37,605, 26-38,360) <br />947 <br />1,332 <br />1,332 <br />8010 <br />Pay-as-you-go principal <br />4,735 <br />40,826 <br />72,622 <br />Principal on a revenue note issued to promote a development. (MWF) <br />4,735 <br />40,826 <br />72,622 <br />_ <br />8020 <br />Pay-as-you-go interest <br />- <br />Interest on a revenue note issued to promote a development. (Medtronic) <br />9900 <br />Transfer out to EDA Fund <br />6,989 <br />8,149 <br />Transfer to cover the EDA operating budget. <br />6,989 <br />8,149 <br />5,682 49,147 82,103 <br />#DIV/0! 764.96% 67.06% <br />25 <br />