|
Revenues:
<br />Property taxes
<br />Tax increments
<br />All other taxes
<br />Special assessments
<br />Licenses & permits
<br />Intergovernmental:
<br />State categorical aid
<br />County grants
<br />Other local govt.
<br />Charges for services:
<br />Culture and recreation
<br />Utility service charges
<br />Miscellaneous
<br />Fines
<br />Investment income
<br />Miscellaneous:
<br />Other
<br />Total revenues
<br />CITY OF MOUNDS VIEW, MINNESOTA
<br />Combined 2022 Budget All Funds
<br />Special
<br />Debt
<br />Capital
<br />Total
<br />2022
<br />2021
<br />General
<br />Revenue
<br />Service
<br />Projects
<br />Government
<br />Enterprise
<br />Total All
<br />Total All
<br />Fund
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />Funds
<br />$ 5,512,104
<br />$ 100,000
<br />$ 416,766
<br />$ 150,000
<br />$ 6,178,870
<br />$
<br />$ 6,178,870
<br />$ 5,866,278
<br />-
<br />1,911,185
<br />-
<br />-
<br />1,911,185
<br />1,911,185
<br />1,873,711
<br />381,000
<br />116,000
<br />305,000
<br />802,000
<br />902,000
<br />798,000
<br />3,000
<br />-
<br />15,000
<br />18,000
<br />80,500
<br />98,500
<br />98,500
<br />252,872
<br />-
<br />252,972
<br />-
<br />252,872
<br />245,872
<br />1,185,202
<br />-
<br />405,000
<br />1,590,202
<br />1,590,202
<br />1,066,075
<br />-
<br />32,631
<br />-
<br />32,631
<br />32,631
<br />31,539
<br />82,000
<br />23,000
<br />105,000
<br />105,000
<br />188,000
<br />-
<br />421,000
<br />421,000
<br />421,000
<br />330,100
<br />-
<br />-
<br />-
<br />3,763,913
<br />3,763,913
<br />3,466,937
<br />49,625
<br />-
<br />49,625
<br />2,000
<br />51,625
<br />26,625
<br />33,750
<br />2,000
<br />35,750
<br />-
<br />35,750
<br />35,750
<br />80,000
<br />2,025
<br />500
<br />6,500
<br />89,025
<br />39,400
<br />128,425
<br />120,725
<br />271,221 500 - 3,000 274,721 - 274,721 298,662
<br />$ 7,850,774 $ 2,608,341 $ 417,266 $ 884,500 $ 11,760,881 $ 3,885,813 $ 15,646,694 $ 14,446,774
<br />1
<br />
|