Laserfiche WebLink
CITY OF MOUNDS VIEW, MINNESOTA <br />Debt Service Fund 2023 Budgets <br />Combining Statement of Revenues and Expenditures <br />GO <br />CIP <br />Bonds <br />2017A 2023 2022 <br />Revenue: <br />Taxes: <br />Property taxes 413,983 413,983 416,766 <br />Miscellaneous: <br />Investment income 500 500 500 <br />Total revenue 414,483 414,483 417,266 <br />Expenditures: <br />Debt service: <br />Principal 255,000 255,000 245,000 <br />Interest 138,095 138,095 145,595 <br />Paying agent fees 475 475 475 <br />Continuing disclosure fees 1,750 1,750 1,500 <br />Total expenditures 395,320 395,320 392,570 <br />Surplus of revenue <br />over (under) expenditures 19,163 19,163 24,696 <br />Net change in fund balance 19,163 19,163 24,696 <br />Fund balance, January 1 415,606 415,606 390,910 <br />Fund balance, December 31 434,769 434,769 415,606 <br />Total <br />30