Fund: 100 Department: 4200 Police
<br />Account Description 2020 2021 2022 2023 Description
<br />3430 Printing 400 400 400 400 Dept manual, Emergency management manual, business cards,
<br />400 400 400 400
<br />3610 Memberships 75 75 75 75 Tri-County Investigator Association
<br />45 45 45 45 Mn Crime Prevention Association
<br />420 420 420 420 Mn Police chiefs
<br />150 150 150 150 IACP (International Association of Chief of Police)
<br />36 36 36 36 MN Sex Crime Investigators Assoc.
<br />30 30 30 30 Natl. Assoc. School Resource Officers
<br />200 200 200 200 K9 memberships
<br />- - - - Notary commission (3 year due in 2021)($120+$20)
<br />630 630 630 630 POST license reimbursement 7 @ $90
<br />35 35 35 35 Prof. Law Enforcement Admin. Assoc.
<br />35 35 35 35 National Association of Town Watch
<br />1,656 1,656 1,656 1,656
<br />3630 Training 710 710 710 710 MN Chief's conference 2@$355
<br />400 400 400 400 BCA/CJDN training (new records tech)
<br />450 450 450 450 Intox certification (6@$75)
<br />1,000 1,500 1,500 2,000 Range Rental
<br />400 400 400 400 MN Sex Crimes Investigators Assoc Conference
<br />2,000 2,000 2,000 2,000 Tuition reimbursement
<br />3,000 3,000 3,000 4,000 Supervisor training
<br />- 9,400 9,400 - New K9 (If the foundation does not fund)
<br />2,800 2,000 2,000 3,000 K9 training
<br />600 600 600 1,000 Emergency Management training
<br />5,000 5,000 5,000 6,000 Employee development courses
<br />4,000 4,000 4,000 4,000 Ramsey County SWAT Training and Equipment (New for 2019)
<br />1,615 1,615 1,615 1,615 Patrol on-line program
<br />795 795 795 795 Post training for officers at Century College (1 officers)
<br />22,770 31,870 31,870 26,370
<br />4800 Insurance & bonds 25,000 25,000 25,000 25,000 Liability and automotive insurance
<br />14,500 14,500 14,500 14,500 Insurance per MN Statute 299A.465 (disability pension eligible employees)
<br />20,000 20,000 20,000 20,000 Allowance for insurance policy deductibles
<br />59,500 59,500 59,500 59,500
<br />5100 Technology - maintenance - - - - Computer network & technology assistance - Roseville (consolidated below)
<br />agreements & support 1,000 1,000 1,000 1,000 Copier maintenance + overages (Loffler)
<br />4,000 2,000 2,000 2,000 Automatic License plate reader maintenance
<br />2,500 2,500 2,500 2,500 Taser Maintenance
<br />5,000 5,000 5,000 8,000 Watch Guard body camera maintenance
<br />2,500 2,500 2,500 2,500 Body Camera Server maint. (transition to cloud in 24 annual maint. $xx,xxx)
<br />7,396 9,582 10,378 10,378 Milestone video maintenance and licenses (Metro Inet)
<br />5,552 5,253 6,340 6,340 NetMotion 2 factor authentication (Metro Inet)
<br />33,598 35,278 38,100 49,407 IT support for squad computers and other technology (Metro INet)
<br />362 380 399 419 CAD interface (Tritech)(5%)($344 - 2019)
<br />24,742 25,980 27,279 28,643 Records mgt system and ticket writer annual maintence (Tritech)(5%)
<br />86,650 89,473 95,496 111,187
<br />5130 Repairs, equipment 2,579 2,579 2,579 2,579 Misc. equipment repair - defibs, cameras, recorders, fax, printers.
<br />- - 2,000 2,000 Rockwall replacement cables
<br />800 800 800 800 Fire extinguisher recharging and inspection
<br />1,000 1,000 1,000 1,000 Civil Defense siren repair & maint. (all 3 have been upgraded 17, 18)
<br />2,000 2,000 2,000 2,000 Radio repair (one-time reprogramming fee $50)
<br />1,461 1,461 1,461 1,461 800 MHZ radio licenses fees 39 @ 3.12 per month
<br />7,840 7,840 9,840 9,840
<br />469,049 481,707 510,536 524,872
<br />5.78%2.70%5.98%2.81%
<br />22
|