|
City of Mounds View
<br /> Vehicle and Equipment Replacement Fund
<br /> Target
<br /> Estimated Age Replacement Balance New
<br /> Veh. Year Original Replace Replacement In Balance Remaining To Be Annual
<br /> Department Manufacturer Model No. VIN Acq. Cost Year Life Cost 2024 as of 12/24 Life Funded Cost
<br /> PW FORD Ranger Pickup 102 1FTYR10U26PA83660 2006 12,287.50 2025 19 - 18 - 1
<br /> -
<br /> ComDev FORD Interceptor 109 1FAHP2MKXEG102965 2013 29,837.61 2025 12 - 11 - 1
<br /> ComDev FORD Interceptor SUV 110 1FM5K8AR1EGC61627 2014 36,262.00 2025 11 - 10 - 1 -
<br /> Total Community Development -
<br /> Cent Ser Various Computers,servers,&switches Various 2023 23,318.72 2028 5 27,000 1 5,400.00 4 21,600.00 5,400.00
<br /> Cent Ser Various Computers,servers,&switches Various 2019 18,159.85 la,.2024 5 28,000 5 28,000.00 0
<br /> Cent Ser Various Computers,servers,&switches Various 2020 15,279.00 2025 5 29,000 4 23,200.00 1 5,800.00 5,800.00
<br /> Cent Ser Various Computers,servers,&switches Various 2021 28,489.85 2026 5 30,000 3 18,000.00 2 12,000.00 6,000.00
<br /> Cent Ser Various Computers,servers,&switches Various 2022 19,964.27 2027 5 31,000 2 12,400.00 3 18,600.00 6,200.00
<br /> Cent Ser Cisco IP Phones Various 2013 11,250.00 2024 11 18,000 11 18,000.00 0 _ -
<br /> Cent Ser Various Copiers(5)add pw and CC 2024 Various 2019 15,732.36 2024 5 19,000 5 19,000.00 0
<br /> Total Central Services 23,400.00
<br /> Police CHEVY Tahoe-Comm.Resource Officer 0112 1GNSK2EO5BR320699 2011 34,454.75 2025 14 - 13 - 1 - -
<br /> Police FORD Interceptor(practice car) 0143 1FAHP2MK1EG102966 2013 29,837.61 2025 12 - 11 - 1
<br /> -
<br /> -
<br /> Police CHEVY IMPALA(deputy chief/staff) 0162 2G1WA5E39G1109252 2015 27,678.37 2025 10 - 9 - 1
<br /> Police FORD Interceptor SUV(replaced by 0231) 0172 1FM5KBAR2HGC86265 2017 36,338.70 2025 8 - 7 - 1
<br /> Police CHEVY IMPALA(Detective/staff) 0145 2G1WA5E32E1176673 2014 22,562.82_ 10 45,000 10 45,000.00 0 - -
<br /> Police FORD Fusion(Detective/staff) 0171 3FA6POH75HR358333 2017 25,983.02 2027 10 48,000 7 33,600.00 3 14,400.00 4,800.00
<br /> Police FORD Interceptor SUV(K-9 take home) 0161 1FM5K8ARSGGA19524 2015 40,508.44 2026 11 61,000 9 49,909.09 2 11,090.91 5,545.46
<br /> Police FORD Interceptor SUV(K-9 take home) 0163 1FM5K8ARXGGC91888 2016 35,037.00 2028 12 69,000 8 46,000.00 4 23,000.00 5,750.00
<br /> Police FORD Interceptor SUV 0191 1FM5K8AR5KGB14500 2019 27,368.45 2025 6 63,000 5 52,500.00 1 10,500.00 10,500.00
<br /> Police FORD Interceptor 0192 1FAHP2MK6KG107947 2019 23,848.45 2025 6 63,000 5 52,500.00 1 10,500.00 10,500.00
<br /> CJ Police FORD Interceptor SUV 0193 1FM5K8AR2KGB55070 2019 23,848.45 2025 6 63,000 5 52,500.00 1 10,500.00 10,500.00
<br /> Police FORD Interceptor SUV 0201 1FM5K8AB7LGC63011 2020 48,316.96 2026 6 65,000 4 43,333.33 2 21,666.67 10,833.34
<br /> Police FORD Interceptor SUV 0202 1FM5K8AB7LGC63012 2020 48,751.25 2026 6 65,000 4 43,333.33 2 21,666.67 10,833.34
<br /> Police FORD Interceptor SUV 0211 1FM5K8AB2MGB53678 2021 35,259.24 2027 6 68,000 3 34,000.00 3 34,000.00 11,333.33
<br /> Police FORD Interceptor SUV 0231 Ordered receive in 2023 2023 58,000.00 2029 6 71,000 1 11,833.33 5 59,166.67 11,833.33
<br /> Police Dodge Durango SUV(Chief) 0232 Ordered receive in 2023 2023 53,343.00 2033 10 69,000 1 6,900.00 9 62,100.00 6,900.00
<br /> Police Motorola 800 Mhz radios(25) 2021 92,839.25 2031 10 125,000 3 37,500.00 7 87,500.00 12,500.00
<br /> •
<br /> Pub Safety ONAN Generator for EOC(City Hall)(used) 2011 26,692.04 2031 20 150,000 13 97,500.00 7 52,500.00 7.500.00
<br /> Pub Safety Civil Defense Siren(upgraded in 2017) 2017 26,261.37 2037 20 40,000 7 14,000.00 13 2,000.00 153.85
<br /> Pub Safety Civil Defense Siren(upgraded in 2018) 2018 15,593.00 2038 20 40,000 6 12,000.00 14 28,000.00 2,000.00
<br /> Pub Safety Civil Defense Siren(upgraded in 2018) 2018 15,749.00 2039 21 40,000 6 11,428.57 15 28,571.43 1,904.76
<br /> Total Police 123,387.40
<br /> Street Wacker-Neuson RD12L-90 Ordered 2023 20,989.00 2033 10 27,500 1 2,750.00 9 24,750.00 2,750.00
<br /> Street BOBCAT 5595 14 Skid Steer 430 B3NL19031 2019 37,197.40 2026 7 52,000 5 37,142.86 2 14,857.14 7,428.57
<br /> Street BIG TOW Bobcat trailer 439 4KNUB16284L161539 2004 4,024.25 2029 25 7,500 20 6,000.00 5 1,500.00 300.00
<br /> Street SPAULDING RMV Road Saver(Hot Box) 443 T2DRS-07-0205-37 2007 19,191.30 2027 20 30,000 17 25,500.00 3 4,500.00 1,500.00
<br /> Street REDIHAUL Trailer(tilt bed) 444 47551217881023934 2008 3,414.00 2033 25 6,000 16 3,840.00 9 2,160.00 240.00
<br /> Street FREIGHTLINER Dump truck 445 1FVAC3BS2BDBC6824 2012 133,244.95 2027 15 240,000 12 192,000.00 3 48,000.00 16,000.00
<br /> Street DOOSAN Air Compressor 446 435928UAWD95 2012 12,673.23 2032 20 21,000 12 12,600.00 8 8,400.00 1,050.00
<br /> Street FORD Bucket truck(used 2006)(replace used) 447 1FDAF56P86ED52058 2012 48,840.66_ 12 67,000 12 67,000.00 0 - -
<br /> Street FORD F350 Pickup 448 1FTRF3B6OCEC70104 2012 37,353.06 2025 13 51,000 12 47,076.92 1 3,923.08 3,923.08
<br /> Street FORD F150 Pickup(Sup)(to PW Admin) 450 1FTEX1EM1EKF2859S 2014 26,355.96 2027 13 37,000 10 28,461.54 3 8,538.46 2,846.15
<br /> Street FORD F550 w/dump box and compressor 451 1FDUF5HTXFEA71029 2014 73,368.85 2027 13 102,000 10 78,461.54 3 • 23,538.46 7,846.15
<br /> Street FORD F150 4x4 Super Cab replaces 438 452 1FTFX1EG8HK027473 2017 33,860.05 2030 13 47,000 7 25,307.69 6 21,692.31 3,615.39
<br /> Street MACK GU532 584(dump truck) 453 1M2AX35C61M010381 2017 201,553.00 2032 15 292,000 7 136,266.67 8 155,733.33 19,466.67
<br /> Street FELLING FT16-2 Trailer 454 5FTCF3127H1004474 2017 12,826.80 2042 25 20,000 7 5,600.00 18 14,400.00 800.00
<br /> Street FORD Interceptor(NOT REPLACING) 455 1FAHP2MK3EG102967 2013 29,837.61 2025 12 - 11 - 1 - -
<br /> Street FORD F350 Pickup 456 1FDRF3H63LEE48672 2020 49,606.54 2033 13 69,500 4 21,384.62 9 48,115.38 5,346.15
<br /> Street CAT Loader 926M 457 W5L00954 2021 216,619.00 2041 20 346,000 3 51,900.00 17 294,100.00 17,300.00
<br /> Street MACK Dump truckGR4289 458 1M2GR6AC3MM001671 2021 219,032.00 2036 15 318,000 3 63,600.00 12 254,400.00 21,200.00
<br /> Total Streets 47,499.34
<br />
|