Laserfiche WebLink
4City of Mounds View, MinnesotaSOURCES AND USES OF FUNDS2024 2025 2026 2027 2028 2029Park Development (451)Beginning Balance 53,827 35,327 12,827 2,827 2,827 2,827 Revenues and Other Fund SourcesInterest Income1,000 - - - - - Park Dedication Fees3,000 - - - - - Total Revenues and Other Fund Sources4,000 - - - - - Total Funds Available 57,827 35,327 12,827 2,827 2,827 2,827 Expenditures and UsesHodges shelter flooring(12,500) - - - - - Groveland shelter flooring- (12,500) - - - - Greenfield Park shelter siding- - (10,000) - - - Misc park improvements(10,000) (10,000) - - - - Total Expenditures and Uses(22,500) (22,500) (10,000) - - - Change in Fund Balance(18,500) (22,500) (10,000) - - - Ending Balance 35,327 12,827 2,827 2,827 2,827 2,827