Laserfiche WebLink
NOTE 9 — DEFINED BENEFIT PENSION PLANS — STATE-WIDE (CONTINUED) <br />The state of Minnesota is included as a nonemployer contributing entity in the Police and Fire <br />Retirement Plan Schedule of Employer Allocations and Schedule of Pension Amounts by <br />Employer, Current Reporting Period Only (pension allocation schedules) for the $9.0 million in <br />direct state aid. Police and Fire Plan employers need to recognize their proportionate share of the <br />state of Minnesota's pension expense (and grant revenue) under GASB 68 special funding situation <br />accounting and financial reporting requirements. For the year ended December 31, 2023, the City <br />recognized pension expense of $840,366 for its proportionate share of the Police and Fire Plan's <br />pension expense. The City recognized $6,730 as a reduction of grant revenue and pension expense <br />for its proportionate share of the state of Minnesota's pension expense for the contribution of <br />$9.0 million to the PEPFF. <br />The state of Minnesota is not included as a nonemployer contributing entity in the Police and Fire <br />Pension Plan pension allocation schedules for the $9.0 million in supplemental state aid. The City <br />recognized $14,454 for the year ended December 31, 2023 as revenue and an offsetting reduction <br />of net pension liability for its proportionate share of the state of Minnesota's on -behalf <br />contributions to the PEPFF. <br />At December 31, 2023, the City reported its proportionate share of the PEPFF's deferred outflows <br />of resources and deferred inflows of resources related to pensions from the following sources: <br />Differences between expected and actual economic experience <br />Changes in actuarial assumptions <br />Net collective difference between projected and actual <br />investment earnings <br />Changes in proportion <br />Contributions paid to the PERA subsequent to the <br />measurement date <br />Total <br />Deferred <br />Deferred <br />Outflows <br />Inflows <br />of Resources <br />of Resources <br />$ 803,940 <br />$ — <br />3,620,906 <br />3,900,488 <br />— 22,321 <br />113,002 882,401 <br />184,784 — <br />$ 4,722,632 $ 4,805,210 <br />A total of $184,784 reported as deferred outflows of resources related to pensions resulting from <br />city contributions subsequent to the measurement date that will be recognized as a reduction of the <br />net pension liability in the year ending December 31, 2024. Other amounts reported as deferred <br />outflows and deferred inflows of resources related to pensions will be recognized in pension <br />expense as follows: <br />Pension <br />Year Ending Expense <br />December 31, Amount <br />2024 <br />$ <br />133,374 <br />2025 <br />$ <br />9,518 <br />2026 <br />$ <br />709,547 <br />2027 <br />$ <br />(257,652) <br />2028 <br />$ <br />(862,149) <br />NS2 <br />