Laserfiche WebLink
NOTE 11— OTHER POST -EMPLOYMENT BENEFITS (OPEB) PLAN (CONTINUED) <br />F. Actuarial Methods and Assumptions <br />The total OPEB liability was determined using the following actuarial assumptions, applied to all periods <br />included in the measurement, unless otherwise specified: <br />Discount rate 4.00% <br />20-year municipal bond yield 4.00% <br />Inflation rate 2.50% <br />Healthcare cost trend rate 6.25%, grading to 5.00% over 5 year <br />and then to 4.00% over the next 48 years <br />The actuarial assumptions used in the latest valuation were based on those used to value pension liabilities <br />for Minnesota city employees. The state pension plans base their assumptions on periodic experience <br />studies. Economic assumptions are based on input from a variety of published sources of historical and <br />projected future financial data. Each assumption was reviewed for reasonableness with the source <br />information, as well as for consistency with the other economic assumptions. <br />Since the plan is not funded by an irrevocable trust, the discount rate is equal to the 20-year municipal bond <br />yield rate of 4.00 percent, which was set by considering published rate information for 20-year high -quality, <br />tax-exempt, general obligation municipal bonds as of the measurement date. <br />Mortality rates were based on the Pub-2010 Public Retirement Plans Headcount -Weighted Mortality Tables <br />(General, Safety) with MP-2021 Generational Improvement Scale. <br />G. Changes in the Total OPEB Liability <br />Total OPEB liability — beginning balance <br />Total OPEB <br />Liability <br />744,500 <br />Service cost 43,933 <br />Interest 15,138 <br />Difference between expected and actual experience 323,476 <br />Changes in assumptions (135,166) <br />Benefit payments (63,392) <br />Total net changes 183,989 <br />Total OPEB liability — ending balance <br />$ 928,489 <br />Assumption changes since the prior measurement date include the following: <br />• The discount rate was changed from 2.00 percent 4.00 percent. <br />• The inflation rate was changed from 2.00 percent to 2.50 percent. <br />C.112 <br />