|
FY3
<br />22 23 24 25 26 27
<br />Y2M10 Y2M11 Y2M12 Y3M1 Y3M2 Y3M3
<br />$153,892 $153,892 $153,892 $238,774 $238,774 $238,774
<br />$2,152 $2,152 $2,152 $2,152 $2,152 $2,152
<br />$156,045 $156,045 $156,045 $240,927 $240,927 $240,927
<br />$0 $0 $0 $0 $0 $0
<br />($26,883)($27,107)($27,332)($27,560)($27,790)
<br />$0 ($26,883)($27,107)($27,332)($27,560)($27,790)
<br />$156,045 $129,162 $128,938 $213,594 $213,367 $213,137
<br />$2,146,418 $2,302,462 $2,431,624 $2,560,562 $2,774,157 $2,987,523
<br />$2,302,462 $2,431,624 $2,560,562 $2,774,157 $2,987,523 $3,200,660
|