|
RESOLUTION NO. 10017
<br />CITY OF MOUNDS VIEW
<br />COUNTY OF RAMSEY
<br />STATE OF MINNESOTA
<br />ADOPTING THE 2025 BUDGETS FOR ALL FUNDS
<br />WHEREAS, the City Council conducted numerous meetings and made available detailed
<br />proposed budgets at City Hall and on the City's website for the 2025 budgets for all funds; and
<br />WHEREAS, the City Council has considered said budgets.
<br />NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Mounds View that the
<br />following budgets for the calendar year 2025 are hereby approved:
<br />Property Taxes
<br />$ 5,_78_8,812
<br />OtherTaxes
<br />.....................................................................
<br />399,860
<br />.........................
<br />Licenses & Permits
<br />...................................................................................................................
<br />296,970
<br />Intergovernmental
<br />........................................................................................................
<br />1,607,340
<br />......
<br />Charges for Service
<br />...................................................................................................................
<br />110,340
<br />Fines & Forfeits
<br />.......................................---.......-------....-------.......------.....-----------
<br />36,300
<br />.........
<br />Special Assessments
<br />---------------- --------- -----------------------------------------------------------
<br />3,980
<br />----------------
<br />Miscellaneous
<br />502,937
<br />Total General Fund
<br />$ 8,746,539
<br />Special Revenue Funds
<br />3,452,710
<br />Debt Service Funds
<br />418,288
<br />Capital Project Funds 1,728,230
<br />General Gov't
<br />$ 1,619,594
<br />Public Safety ........... .........................4,843,071
<br />- -- ----
<br />Street Maintenance
<br />.........................................................................................................................
<br />929,061
<br />Parks & Recreation
<br />........................................................................................................................
<br />821,130
<br />Economic Development
<br />.........................................................................................................................
<br />448,309
<br />Other
<br />...--------- ................... --------.........
<br />-
<br />-.........
<br />Debt Service
<br />--------------.....
<br />85,374
<br />Transfers
<br />-
<br />Total General Fund $ 8,746,539
<br />(Cable, EDA, MVCC, Recyling) 3,960,125
<br />(G.O. Bonds) 394,645
<br />.............. . ................. .. ........--- ......... ------..--..----.....---
<br />(Parks, Vehicle/Equip Replace,
<br />4,442,998
<br />Special Projects, Streets)
<br />Subtotal Gov't Funds $ 14,345,767 Subtotal Gov't Funds $ 17,544,307
<br />Enterprise Funds 5,126,390 (Water, Sewer, Street Lights, 7,946,400
<br />Surface Water)
<br />TOTAL FUNDS $ 19,472,157 TOTAL FUNDS $ 25,490,707
<br />BE IT FURTHER RESOLVED, that, summaries of the 2025 budget shall be incorporated with and
<br />included as part of this resolution as Attachment A.
<br />Passed and adopted this 91h day of December 2024.
<br />' Lindstrom, M or
<br />ATTEST: ���
<br />0 -L
<br />Nyle ikm nd, tity Administrator
<br />( SEAL)
<br />
|