|
i.00
<br />HUN FOR CITY OF MOUNDS VIE:W, MINNF..SOTA - PAFtK BUMDE
<br />SERVICE PLANNING
<br />CIPA 8500,000
<br />REST RATE B.00OOX
<br />OF BONDS 1980
<br />MILL RATE ON OLU DERT
<br />MILL RATE ON NEW UEBT
<br />TAXABLE OLD
<br />7/ 2/BO
<br />llENUM. BLOCK 25000
<br />FIRST MATURITY 1983
<br />VAL<OOO,S) DEBT OMR PRINCIPAL INTEREST
<br />39,484 0 .00 0 40,000
<br />42,484 0 .00 0 40,000
<br />45,484 0 .00 25,000 40,000
<br />48,484 0 .00 25,000 36,000
<br />53,484 0 .00 25,000 36,000
<br />54,484 0 .00 25,0'0 34,000
<br />57,484 D .00 25,q07 37,000
<br />b0,N84 0 .00 2,OJ0 30,000
<br />63,484 0 .00 25,000 28,000
<br />66,484 0 .00 25,000 26,000
<br />69,.484 0 .00 25,000 24,000
<br />72,484 0 .00 25,000 22,000
<br />72,484 . 0 .00 50,000 20,000
<br />72,484 0 .00 50,000 16,000
<br />72,484 0 .00 50,000 12,000
<br />7"*,484 0.00 50 900 B4O00
<br />72,484 0 .00 50,-•90 4,000
<br />s 500,000 450,000
<br />DE9T SERVICE FROM 1980 TO 14Y7 = 55882
<br />OE87-SERVICE FROM Y983 TO 1997 = 56000
<br />i YEARS 5,62,:.0000
<br />MA'1'URITY 11.2500
<br />USIVE PROORAM BY EH4ER,r qNG AE;3fJC„ ING, 3/i/iy79
<br />TOTAL NMR
<br />40,000 1.01
<br />40,000 .94
<br />65,000 1.43
<br />63,000 1.30
<br />61,000 1.18
<br />59,006 1.08
<br />57,000 .99
<br />SS,000 ,91
<br />53,000 .83
<br />51,000 .77
<br />49,000 .71
<br />47,000 .65
<br />70,000 .97'
<br />66,000 .91
<br />62,000 .86
<br />u8,000 .SO
<br />54,000 .74
<br />950,000
<br />C 4.10 F 2
<br />TOTAL TMR.
<br />40, 006 Y i01'
<br />40,000. .94`.
<br />65,000 1.43,
<br />63,OQ0 ir30
<br />61,000 1.18
<br />59,000 1.08. .
<br />57,0:00 .99
<br />55,:000 .91 .
<br />53,D00 .83 .
<br />51,000 .77
<br />49,000 .71
<br />4i,000 .65 .
<br />70,000 .97
<br />66,0 00 ;.91
<br />62,OQA- .86
<br />SB,060 .80
<br />54,000 .74
|