Laserfiche WebLink
11 <br />APPENDIX "D" <br />PROJECT COSTS <br />MILLER INDUSTRIAL PARK <br />RANGE <br />Acquisition/Soil Correction Assistance <br />$ 900,000 <br />- $1,300,000 <br />40,000 <br />- 60,000 <br />City Costs <br />RECREATIONAL PROJECT <br />Golf Course Development <br />$1,370,000 <br />- $1,430,000 <br />CONTINGENCIES <br />100,000 <br />- 150,000 <br />CAPITALIZED INTEREST <br />975,000 <br />- 1,200,000 <br />$3,385,000 <br />- $4,140,000 <br />TOTAL <br />BOND CAPACITY (Tax increment Estimate from Appendix "E") <br />9.5% Interest <br />- 12 Year Amortization <br />3 Ycar Capitalized Interest Net - After Capitalized Interest <br />Phase I $ 610,000 _ $ 745,000 <br />Phase II 630,000 - 770,000 <br />Phase III 770,000 - 985,000 <br />Phase IV 400,000 460,000 <br />T&., Net Bond Proceeds (Rounded) $2,410,000 - $2,940,000 <br />n-1 <br />