Laserfiche WebLink
Fund: 100 Department: 4210FireACTUAL ACTUAL ACTUAL BUDGET BUDGETAccount Description 2022 2023 2024 2025 2026 Description3030 Fire inspection services - 3,099 - 2,000 Contractual fee for Fire Marshalling services (SBM)3032 Contractual fire services 465,228 481,680 507,992 557,070 603,030 Share joint fire dept. costs (fixed @ 15.50%)3050 Dispatching 5,796 - 12,120 6,330 6,520 Anoka County dispatching fee R8810 annual 3% increases7040 Capital, vehicles & equipment 84,630 84,630 294,117 121,700 207,080 Share of joint fire department's capital costs8010 Principal - Fire bond - Blaine 148,025 115,475 81,375 83,700 - 15.500% of prin pymt on 2013 refunding Fire bonds8020 Interest - Fire bond - Blaine 9,990 6,324 3,302 1,674 - 15.500% of int pymt on 2013 refunding Fire bonds713,669 691,208 898,905 772,474 816,630 -3.15% 30.05% -14.07% 5.72%