Laserfiche WebLink
NOTE 9—DEFINED BENEFIT PENSION PLANS—STATE-WIDE(CONTINUED) <br /> The $124,335 reported as deferred outflows of resources related to pensions resulting from city <br /> contributions subsequent to the measurement date will be recognized as a reduction of the net <br /> pension liability in the year ending December 31, 2026. Other amounts reported as deferred <br /> outflows and deferred inflows of resources related to pensions will be recognized in pension <br /> expense as follows: <br /> Pension <br /> Year Ending Expense <br /> December 31, Amount <br /> 2026 $ (142,936) <br /> 2027 $ (206,127) <br /> 2028 $ (154,168) <br /> 2029 $ (79,113) <br /> 2. PEPFF Pension Costs <br /> At December 31,2025,the City reported a liability of$1,777,089 for its proportionate share of the <br /> PEPFF's net pension liability. The net pension liability was measured as of June 30, 2025, and the <br /> total pension liability used to calculate the net pension liability was determined by an actuarial <br /> valuation as of that date. The City's proportionate share of the net pension liability was based on <br /> the City's contributions received by the PERA during the measurement period for employer payroll <br /> paid dates from July 1, 2024 through June 30, 2025, relative to the total employer contributions <br /> received from all of the PERA's participating employers. The City's proportionate share was <br /> 0.1517 percent at the end of the measurement period and 0.1543 percent for the beginning of the <br /> period. <br /> The state of Minnesota contributed $18.0 million to the PEPFF in the plan fiscal year ended <br /> June 30,2025.The contribution consisted of$9.0 million in direct state aid that meets the definition <br /> of a special funding situation and $9.0 million in supplemental state aid that does not meet the <br /> definition of a special funding situation. The $9.0 million direct state aid was paid on October 1, <br /> 2024. The direct state aid payment will increase by $17.7 million, which was paid on October 1, <br /> 2025. Thereafter,by October 1 of each year,the state will pay$26.7 million to the Police and Fire <br /> Fund until the fund is 110.00 percent funded for a minimum of three consecutive years (on an <br /> actuarial value of assets basis). The $9.0 million in supplemental state aid will continue until the <br /> fund and the State Patrol Plan (administered by the Minnesota State Retirement System) are <br /> 100.00 percent funded for three consecutive years (on an actuarial value of assets basis). The state <br /> of Minnesota's proportionate share of the net pension liability associated with the City totaled <br /> $61,603. <br /> City's proportionate share of the net pension liability $ 1,777,089 <br /> State's proportionate share of the net pension liability <br /> associated with the City 61,603 <br /> Total $ 1,838,692 <br /> -54- <br />