Laserfiche WebLink
CITY OF MOUNDS VIEW <br /> Recycling Grant Fund <br /> Schedule of Revenues,Expenditures,and <br /> Changes in Fund Balances—Budget and Actual <br /> Year Ended December 31,2025 <br /> Budgeted Amounts Actual Over(Under) <br /> Original Final Amounts Final Budget <br /> Revenues <br /> Intergovernmental $ 33,950 $ 33,950 $ 37,723 $ 3,773 <br /> Expenditures <br /> Current <br /> Sanitation 38,800 38,800 40,348 1,548 <br /> Net change in fund balances $ (4,850) $ (4,850) (2,625) $ 2,225 <br /> Fund balances <br /> Beginning of year 27,072 <br /> End of year $ 24,447 <br /> -85- <br />