HomeMy WebLinkAboutAgenda Packets - 2013/05/06SPECIAL WORK SESSION
CITY OF MOUNDS VIEW
CLOSED SESSION OF THE MOUNDS VIEW CITY COUNCIL
MOUNDS VIEW CITY HALL
Monday, May 6 2013
6:00 PM
Closed Session of the City Council to Review City of Mounds View
Emergency Management Procedures, Presented by Police Chief Tom
Kinney, City of Mounds View Emergency Management Director
CITY OF MOUNDS VIEW
CITY COUNCIL WORK SESSION AGENDA
MOUNDS VIEW CITY HALL
Monday, May 6, 2013
7:00 p.m.
ROLL CALL: Flaherty, Gunn, Hull, Meehlhause, Mueller
PUBLIC COMMENT
Citizens may speak to issues not on tonight's agenda. Before speaking, please give your
full name and address for the minutes. Also, please limit your comments to three minutes.
Agenda Items Discussed by Consensus
1. GreenStep Cities Program Discussion
2. Five Year Financial Plan 2014-2018
3. Review the Super Rink Agreement and Request to Reduce Escrow Funds
4. Discussion about the County Road 10 Corridor Plan
Next Work Session: Monday, June 3, 2013 at 7pm
Next City Council Meeting: Monday, May 13, 2013 at 7pm
of Mounds View Staff
Item No: 1
Meeting Date: May 6, 2013
Type of Business: Work Session
To: Honorable Mayor and City Council
From: James Ericson, City Administrator
Item Title/Subject: Minnesota GreenStep Cities Presentation
Introduction:
On March 21, 2013, City staff met with Minnesota GreenStep Cities coordinator Diana
McKeown who provided information about the program and the benefits of becoming a
GreenStep city. Staff invited Ms. McKeown to provide a similar presentation to the City
Council at their May work session.
Discussion:
As referenced in the attached materials and on their website, Minnesota GreenStep Cities
is a voluntary challenge, assistance and recognition program to help cities achieve their
sustainability and quality -of -life goals. This free continuous improvement program,
managed by a public-private partnership, is based upon 28 best practices. Each best
practice can be implemented by completing one or more actions at a 1, 2 or 3 -star level,
from a list of four to eight actions. These actions are tailored to all Minnesota cities, focus
on cost savings and energy use reduction, and encourage civic innovation.
The best practices are organized into the following broad categories: Buildings and
Lighting, Land use, Transportation, Environmental Management, and Economic and
Community Development. The 28 "best practices," some of which the City has already
addressed, are attached for your reference.
Recommendation:
Consider the information and presentation provided by Diana McKeown relating to the
Minnesota GreenStep Cities program.
Respectfully submitted,
James Ericson
City Administrator
50 Minnesota Cities Actively Working Toward Sustainability
with GreenStep Cities Program
Media Contact:
Diana McKeown, Metro CERT Director
612-227-8023 or diana(ccleanenergyresourceteams.orq
Minneapolis, Minn. — The GreenStep Cities program begins 2013 by announcing the 50th city to join
the program. At the end of December, the Maple Grove City Council approved a resolution for the city to
take part in this voluntary program of the League of Minnesota Cities and the Minnesota Pollution Control
Agency (MPCA), among others.
"Since the Minnesota GreenStep Cities program was
officially launched in June 2010, cities from all over the
state and of varying sizes have decided to take advantage
of the free assistance program," said Philipp Muessig,
GreenStep Cities Coordinator, MPCA.
Diana McKeown, Metro CERT Director shared, "There are
several more metro area city councils that are planning to
vote on resolutions to join the program later this month."
The Minnesota GreenStep Cities program partners are
currently looking at next steps, including rolling out higher steps of recognition. They are also exploring
more ways to provide technical assistance to cities, including additional workshops. There will be a
workshop focused on energy-efficient lighting on March 7th.
Participating cities include:
Apple Valley
Arlington
Austin
Bemidji
Blackduck
Breezy Point
Burnsville
Cottage Grove
Delano
Eagan
Eden Prairie
Edina
Elk River
Falcon Heights
Farmington
Grand Rapids
Hanover
Hoffman
Hopkins
Kasson
La Prairie
Lake Elmo
Luverne
Mahtomedi
Mankato
Maple Grove
Maplewood
Marshall
Milan
Mountain Iron
Newport
North Saint Paul
Northfield
Oakdale
Pine River
Red Wing
Richfield
Rochester
Rogers
Rosemount
Royalton
Saint Anthony
Cloud
Saint Louis Park
Sauk Rapids
Shorewood
Victoria
Warren
White Bear Lake
Willmar
The GreenStep Cities website at htto //www.mngreenstei).org allows other cities and the general public to
see which sustainability efforts cities are taking on. Simply click on the name of a participating city to see
their details.
About GreenStep Cities: Minnesota GreenStep Cities is a voluntary challenge, assistance and recognitior
program to help cities achieve their sustainability and quality -of -life goals. This free continuous
improvement program, managed by a public-private partnership, is based upon 28 best practices. Each
best practice can be implemented by completing one or more actions at a 1, 2 or 3 -star level, from a list
of four to eight actions. These actions are tailored to all Minnesota cities, focus on cost savings and
energy use reduction, and encourage civic innovation. More at http /lwww,mnqreenstep.org.
Minnesota GreenStep Cities Partners:
• Minnesota Pollution Control Agency
• League of Minnesota Cities
• Clean Energy Resource Teams
• Great Plains Institute
• Izaak Walton League, Minnesota Division
• Urban Land Institute Minnesota
• Minnesota Department of Commerce, Division of Energy Resources
Press Release -1116113
M in nesota Pollution Control Agency
GreenStep Cities is an assistance program for all Minnesota cities that supports and recognizes
implementation of 28 sustainable development best practices.
The best practices focus on cost savings and energy use reductions that lead cities beyond
compliance and encourage a culture of innovation.
Cities that implement a minimum number of best practices, organized into five topical areas, will
be recognized as a GreenStep City. Each best practice can be implemented by completing one or
more specific actions from a list of four to eight actions. City's accomplishments are recognized on
the GreenStep website. Implementation of additional best practices will garner additional
recognition.
Visit www.MnGreenStep.org to learn more about this program, to see what your city has
accomplished, or ideas on how you can get your city to participate.
Buildings and Lighting
1. Efficient Existing Public Buildings: Work with utilities and others to assess and finance ga
energy and sustainability improvements of existing structures. a ;.
2. Efficient Existing Private Buildings: Work with utilities and others to assess and
finance energy and sustainability improvements of existing structures.
3. New Green Buildings: Construct new buildings to meet or qualify for a green building standard.
4. Efficient Building & Street Lighting and Signals: Improve the efficiency of public and private
lighting and signals.
5. Building Reuse: Create economic and regulatory incentives for redeveloping and repurposing
existing buildings before building new.
Land Use
6. Comprehensive Plan and Implementation: Adopt a Comprehensive Plan and tie
regulatory ordinances to it.
7. Higher Density: Enable and encourage a higher density of housing or commercial land
use.
8. Efficient and Healthy Development Patterns: Mix land uses.
9. Efficient Highway -oriented Development: Adopt commercial development and design standards
for highway road corridors.
10. Conservation Design: Adopt development ordinances or processes that protect natural systems
Transportation
& a:. A
11. Complete Green Streets: Create a network of multimodal green streets. 010
12. Mobility Options: Promote active living and alternatives to single -occupancy car travel. MO
13. Efficient City Fleets: Implement a city fleet investment, operations and maintenance plan.
14. Demand -Side Travel Planning: Use Travel Demand Management and Transit -Oriented Design
Environmental Management
f3,¢&*,
15. Purchasing: Adopt an environmentally preferable purchasing policy. f ¢ ('
16. Urban Forests: Increase city tree and plant cover.
17. Efficient Stormwater Management: Minimize the volume of and pollutants in rainwater runoff.
18. Parks and Trails: Enhance the city's green infrastructure.
19. Surface Water Quality: Improve local water bodies.
20. Efficient Water and Wastewater Facilities: Assess and improve drinking water and wastewater
facilities.
21. Septic Systems: Implement an effective management program for decentralized wastewater
treatment systems.
22. Solid Waste Reduction: Increase waste reduction, reuse and recycling.
23. Local Air Quality: Prevent generation of local air contaminants.
Economic and Community Development
24. Benchmarks & Community Engagement: Adopt outcome measures for GreenStep
and other city sustainability efforts, and engage community members in ongoing
education, discussion, and campaigns. a A
25. Green Business Development: Document the use of assistance programs for green
business and job development.
26. Renewable Energy: Remove barriers to and encourage installation of renewable energy
generation capacity.
27. Local Food: Strengthen local food and fiber production and access.
28. Business Synergies: Network/cluster businesses to achieve better energy, economic and
environmental outcomes.
Minnesota GreenStep Cities grew out of a report to the 2009 Legislature. Governed by a public-private partnership of the
Minnesota Pollution Control Agency (MPCA) and several non-governmental organizations, the program is led by the MPCA.
� s
LE41
MINNLSO'&'�i so T_
CITIES
www.MnGreenStep.org
ate ,
S,9instasaafa
MPCA is offering the services of three retired
environmental professionals from the MPCA's
Retiree Environmental Technical Assistance
Program - RETAP. They would work up to
approximately 40 hours per registered GreenStep
city (including cities in the process of submitting a
resolution to their city council).
If your city could use this assistance, please
contact Philipp Muessig, GreenStep Coordinator, to
discuss further: 651/757-2594 or
philipp.muessig@state.mn.us
10 -toMinnesota
GreenStep itis
www MnGreenStep.org
Assistance would focus on one or more of the following tasks.
An inventory of past city accomplishments and planned actions:
Interviews with city staff and others
Documentation of which GreenStep best practice actions have been completed and which
are in the planning/implementation stage
Either entry of this information onto the GreenStep web site or preparation for another
person to do this
Recommendations for completing a few high -impact best practice actions.
® Either begin to help the city plan, and/or help the city bring in expert help
Recommendations on sustainability indicators.
® Explore what metrics are gathered currently and what a suite of sustainability indicators
might look like
Rick person was Program Administrator for Waste Management and Recycling, and Right -of -Way
Management for the St. Paul Department of Public Works for 29 years. He coordinated the city's
Environmental/Economic Partnership Project and Urban CO2 Reduction Plan as a member of the
Sustainable Saint Paul Working Group. He is currently serving on the City of St. Louis Park Planning
Commission. Rick has worked on RETAP projects for the cities of Woodbury, Stillwater,
Maplewood, and Shorewood, as well as the Como Zoo and Conservatory, Metro Transit, Institute
for Agriculture and Trade Policy, and Dodge County.
Michael ®range served Minneapolis as a city planner and environmental manager (1976-2007)
and wrote the first draft of the Minneapolis Sustainability Plan. Since leaving the city, he has
prepared a zoning analysis for the city of St. Paul, a recycling study for the city of Farmington, and
carbon baseline assessments for 5 metro cities and Washington County. The sustainability
assessment he prepared for the city of West St. Paul formed the basis for subsequent work to
integrate sustainability into that city's zoning ordinance. He teaches a graduate -level course,
Sustainable City Planning, at MSU -Mankato.
Don Graves has 2.6 years of experience teaching biology and environmental science in the
Minnesota community college system and was a 2007 recipient of Minnesota State Colleges and
Universities' Board of Trustees Award for Teaching Excellence. As Sustainability Coordinator at
Hibbing Community College, Don initiated and oversees the American College and University
Presidents Climate Commitment initiative and works at promoting sustainability across the five
colleges of the Northeast Higher Education District. A recent addition to RETAP's Community
Sustainability Assistance program, Don works with communities and governments to undertake
actions that promotesustainability.
providesGreenStep Cities 1 simple pathway to help cities achieve their sustainability
goals through implementation of best practices focused on 'o. use
What are the benefits?
o Resilient communities
® Efficient use of resources
® Healthier environments
® Active community members
What care the best practices?
A full set of 28 best practices, organized into the
following categories, is available on the program
website at www.mnGreenStep.org.
® Buildings & Lighting: Focuses on energy- and
cost-saving strategies addressing public and
private buildings, existing and planned
buildings, and other city facilities such as
street lighting and traffic signals
® Transportation: Encourages city vehicle fleet transformation and incorporation of street
improvements that reduce transportation -related greenhouse gas emissions
® Land Use: Provides best practices to reduce vehicle miles traveled, promote green
infrastructure and carbon sequestration, and promote economically viable compact,
walkable and bikeable neighborhoods
® Environmental Management: Tackles actions ranging from environmentally preferable
purchasing and urban forests to water quality and solid waste
® Economic & Community Development: Targets best practices that promote sustainable
economic development and engage local community members with their city to
improve quality of life
A simple and flexible prograrn
The best practices are straightforward and draw on actions that other cities have already taken.
Best practices are constructed to allow cities the flexibility to meet sustainability goals in a variety
of ways, recognizing that cities of different sizes and locales have differing access to both staff
support and resources. Requirements for a small city in Greater Minnesota, for example, are
different than requirements for a larger city near a major metro area.
Technkal assistance to take action
Each best practice lists a GreenStep Advisor—
with specific contact information—who can
help guide a city through implementing that
best practice. Additional technical assistance
options are planned and will include agency
staff, Clean Energy Resource Teams, nonprofit
groups, Americorps, utilities, businesses, retired
engineers, and student interns.
Recognition for past actions
Cities that accomplish an initial set of best
practices—a few required and a few from a list
of best practice options—will be recognized as
a Minnesota GreenStep City by the League of
Minnesota Cities. As a continuous improvement
program, GreenStep will also develop
opportunities for cities to take further steps and be recognized for these additional efforts.
Cr
Minnesota Pollution ,
Control AgencyaF s"ecuu s rv. �NtiuNricirn
Minnesota GreenStep Cities
Search
Home I About I The 28 best practices I Become a GreenStep City I Model Ordinances I City login I Contact,/Feedback Stay Connected 9) d)
The GreenStep 28 best
practices
• Make planning and tracking easier: download
this spreadsheetlhat lists all 168 unique
actions for all 28 best practices.
An online version (see view -only example) can
be shared with, and edited by, multiple staff
members, citizens and elected officials. E-mail
Amir Nadav, Great Plains Institute, for online
access rights.
• Cities that implement a minimum number of best
practices organized into these five topical areas
will be recognized as a GreenStep City. See
What's required to be a GreenStep City?
• Cities should claim credit for best practices
already Implemented. Adding best practices over
time will garner additional recognition.
• For each best practice, and depending on city
category (A, B or C), a city needs to complete one
or more actions from a list associated with the
best practice. See What category is my city in?
Transportation
11. Complete Green Streets: Create a OHO n
network of multimodal green streets.
n
72. Mobility Options: Promote active
transportation and alternatives to single -occupancy
car travel.
13. Efficient City Fleets: Implement a city Fleet
Investment, operations and maintenance plan.
14. Demand -Side Travel Planning: Implement
Travel Demand Management and Transit -Oriented
Design.
Buildings and Lighting
1. Efficient Existing Public Buildings
Benchmark energy usage, identify savmgs _
opportunities, and work with utilities and qiw
others to implement cost-effective energy
and sustainability improvements.
2. Efficient Existing Private Buildings: Provide
incentives for energy, water and sustainability
improvements In existing structures.
3. New Green Buildings: Construct new buildings to
meet or qualify under a green building framework.
4. Efficient Outdoor Lighting and Signals: Improve
the efficiency of street lights, traffic signals and
outdoor public lighting.
5. Building Reuse: Create economic and regulatory
incentives for redeveloping and repurposing existing
buildings before building new.
Environmental Management
15. Purchasing: Adopt environmentally
preferable purchasing policies and rid f.
practices.
16. Urban Forests: Add city tree and plant coverthat
increases community health, wealth and quality of life.
17. Efficient Stormwater Management: Minimize the
volume of and pollutants in rainwater runoff.
18. Parks and Trails: Support active lifestyles and
property values by enhancing the city's green
Infrastructure.
19. Surface Water Quality: Improve local water
bodies.
20. Efficient Water and Wastewater Facilities:
Assess and improve city drinking water and
wastewater facilities.
21. Septic Systems: Implement an effective
management program for decentralized wastewater
treatment systems.
22. Solid Waste Reduction: Increase waste
reduction, reuse and recycling.
23. Local Air Quality: Prevent generation of local air
contaminants.
Minnesota Pollution Control Agency I Contact I Web site policy
Land Use
6. Comprehensive Plan and k i
Implementation: Adopt a Comprehensive".ey
Plan and tie regulatory ordinances to it.
V.N,Sal.
7. Efficient City Growth: Promote financial and
environmental sustainability by enabling and
encouraging walkable housing and commercial land
use.
8. Mixed Uses: Develop efficient and healthy land
patterns that generate community wealth.
9. Efficient Highway -Oriented Development: Adopt
commercial development and design standards for
highway road corridors.
10. Conservation Design: Adopt development
ordinances or processes that protect natural systems.
Economic and Community
Development
24. Benchmarks & Community
Engagement: Adopt outcome measures
for GreenStep and other city
sustainability efforts, and engage
community members in ongoing education, dialogue,
and campaigns.
25. Green Business Development: Support
expansion of the city's green business sector.
26. Renewable Energy: Remove barriers to and
encourage installation of renewable energy generation
capacity.
27. Local Food: Strengthen local food and fiber
production and access.
28. Business Synergies: Network/cluster businesses
to achieve better energy, economic and environmental
outcomes.
http://greenstep.pca.state.mn.us/bestPractices.cfm 4/30/2013
MOUNDS VIEW
City of Mounds View Staff
Item No. 2.
Meeting Date: May 6, 2013
Type of Business: Work S_ps_s1i�on
City Administrator Review:(NTS
rt
To: Honorable Mayor and City Council
From: Mark Beer, Finance Director
Item Title/Subject: Five Year Financial Plan for 2014 thru 2018
Introduction:
The City Charter, Chapter 7.05, requires that a five year financial plan be prepared
annually. It must be presented at a public hearing and adopted by motion or resolution.
The components of the Five Year Financial Plan are attached for Council consideration.
There are several components to the Five Year Financial Plan. These are the General
Fund Multi-year Operating Budget, the Vehicle & Equipment Replacement Plan, the
Capital Improvement Program, the Impact on Capital Projects Funds' Cash Balance, and
Utility Rate Studies. Staff also included a summary of the financing plan for the Street
and Utility Improvement Program.
This five year plan should be considered a work -in -progress and a guide for Council and
Staff to make longer range decisions. As new information becomes available and
conditions change we can update the components to determine the longer range effect.
General Fund Multi-year Operating Budget:
The multi-year operating budget for the General Fund excludes any consideration of
Local Government Aid for 2014 and beyond. The plan reflects a 3.00% increase in
expenditures for 2014 and a 3% increase in expenditures for the remaining years. A 4%
levy increase is reflected for all years after 2013. The General Fund runs deficits for the
five years under consideration. When possible staff used known amounts instead of
projections. The levy amount for 2014 reflects a 4% increase but may be adjusted as
we develop the 2014 budget and better information becomes available. This version of
the budget assumes that there will be no additions to personnel or other major changes
in operating expenditures.
Capital Improvement Program (CIP):
The Capital Improvement Program has been updated to reflect changes in the project
list and is presented for your consideration. There are a number of projects that were
anticipated to be funded with unobligated tax increment, but will have to have another
funding source and are reflected as unfunded in the CIP.
Vehicle and Equipment Replacement Plan
The schedule has been updated to reflect retirements and new acquisitions. The
current amounts transferred to the Vehicle and Equipment Fund from the
participating funds is sufficient to maintain replacement levels except for the
General Fund. The General Fund amount was reduced to balance the budget in
2010, 2011, 2012, and 2013 but is systematically increased starting in 2013.
Impact on Capital Projects Funds' Cash Balances:
This presents the sources and uses and impacts to cash for the Capital Improvement
Program on the four capital projects funds for the five year period of this report, 2014
thru 2018.
Utility Rate Studies
Utility rate studies are included and there are mixed results. The storm water rate can
be maintained at the current level. The street light rate is proposed to increase by $.25
per quarter which will add $1 per year. The increase is needed to support additional
lights that have been added as part of the trail system and higher electric costs. The
water and sewer rates should be considered for an increase in 2014. The water rate is
proposed to increase by a dime in 2014, which will add about $8 a year to the average
bill based on 20,000 gallons per quarter. The sewer rate is proposed to increase by 5%
in 2014, which will add $13 a year to the average residential bill. Future increases will
need to be considered until both funds stabilize. The need for an increase is generated
by significant capital expenses during 2012 for the water fund (water tower maintenance
and facility maintenance) and significant increases in disposal charges by Metropolitan
Council Environmental Services for the current and previous years that we are still
catching up on.
Five Year Financial Plan Adoption:
The Five Year Plan is a blueprint for future years and is only one possible scenario. It is
intended to be changed as priorities change and more current information becomes
available. Staff welcomes Council comments and direction on any desired changes.
Respectfully Submitted,
J--
L�-9
~
Mark Beer
Draft
2014 - 2018
Five Year
Financial Plan
� � • � \ice
City of Mounds View.,
"O O10 V rttyr d"'(J rn MNm OO tO in to Oc
r O 10 Oct N rn O N M 7 O li M r 0 O
U O d' IN N O d" OJ [O f0 of (V O W N M V GC
O N d
IL`
ea
'O O rn M lD 1O N N S rn N O lT O N� rn M O Y.
aa+ O l0 m N r O ro O N rn V O L O t0 M O K
M a o 4 N NtrnO N m LOO N r N C
O N M
IL`
'O O m M M N N N O M rn O O O O c
OOfp LOr OJ NO V Nor O(O - O
e �t0 V f�M V Nh f�MO V Oi Lpu OMcONr LV N
M aO �N.V-NMN NM
-
rnMNMrnr'O LV 'P`.
c- v
a`
e3
e IOrnrnOroJ 71n Ntoov ' ' oul �tOm ' 01L
'O O rn 0 O N N M r N O O O r M M O
0 Lp N M O C
e U� d'i� r LO D7Mvrne O LONih d
a rn M d' M N lA M M` d' rn r O N P.
M O N 1ON N �M N L`> W,,
IL " v
'O O oc HN OO LA Oto r M010 O61 tO (OO ON
O pJ ls)M OrnN lA V NNOO OM rn V O
e U d' d' 0p mLhOO V �OO)N ONo mw 7 N r OO
M aG V N V NMNNM�-M 10NM rnf010 No
O N M N
IL`
a 0 d' N O O O rn h O O O O r LO rn t0 m n
� mM (0000 V LOrMoo OMMMrn rYl
m M w NO)
'6 `- CNN V 10 Mt0 M'O�MrnM V ON Nd
C 3 O y m N N M N L'1 N
r m N U C7 Y1
o aM
� Hoa mMu1 m mr ' ' oroto o(n
�O r10r0rn(DNOOfp vwMr M
� � a M L4�1 LM Oi LD V LV r I� LV t0 oD l0 LV (O � Oi
C Q h to
a
r c -MN ON Lb �-t0 rn OO ON N NN Or Vd
(V u> M M t•J N C O Ol V l0 M� M O N N N W
�w mMrn V N10rrNML� 7 NO � rN
E9
Orn w
OJ O O W M O M O r O N 0 rn N M Lb O
Mc
O w W W O t0 N�6 V LO N O M N
N Q c
fIf
N -O
N � G
j N LL. C
T a a 3
C
a v e
a
m a a w� ti a a
m of ii E v y m c 3 0, m
E" a a R E a 'c t w o LU
Y60 a a v a N E 0 0 N to
w E a O N Ni g N N W U V v N N E
UI v U C Q
c o O 0 oO m- o ,� m t c a m m 0 m U) 3: t) U) i� ?
va`a`a`l%0=D BULL � H
K
1
Nr�N1 rn'O t0
ll) (O (O M LO O
LO r (O
1ci�r V MO
i0�(O NNN
0 d V trno I M O
N Mu1�
7c�
l0�(O NNN
0 O r N M O
N � M 00 - (D
Nr (O N NN
N MO o rn N N
�(ON tO�O
r rn O N N
W
r O W""
N N
fN0 �r 70N
m �� rc0 in
rn 0 0 M O N
V C M N N N
too m ro 1L1
Nc (O V O d
M LO O O
N N
rOlO 7 fl
I O O l 0 0 L 0
M (O d rN0
V r 10 N M M
LV N
NN N O O
m� rm(o
I�M(O r Lo M
V �
N � N
Orn N rn M W
m r m N M V
N O M r r M
V r V o M M
N N
c
O
P
N12
a
y N
v
y
N
E
w N
9
N
c E
o
v
E N u
> C
k y
U V R C_ v R®
Y
LU
o% E m N o
m
C li
U O N Q C 3
�
I%I w
CO c
c«vv,E
� a
`m•s0Q
EU wu-
E_ as
OJ
Q
Uaa iz
7OMh hhm MrNO m�-000rNM a . 1O " O M O
h m O MM M V M M O O O M w m N N M m h W N M w
N A O O ( h m N- ro r M M o O O h M A M M 0 0 M m N V' M N C
V' M V M O m N N M (V (D O (n h C J 1 N (O (6 M V V m
C6 06 O rz 16
A 00
NMN 7 M h N V N h M M O O O O M N M O N N y N h N 7 N d'
M M M M N h 0 N W V N M O N O O m r O M V 7 V
Oof M h M M N VM (ON(OOtn AMN'N
(O 10' v M 00 vi (V 1`
O V m M N h N 7 d'N m r O 0 M M N N o M M M O O O M N O A e
V'Ohr MOM W NMm 0000 mM M N M N N M M MM A a
hr O M O CYArM OM NOOM O N N N M N
I� M N O N N N h (� N I n r M O O M m w M M M M c; O m O V C M
rMMa V'mM NM VO NN "MMO N M NN
rM rN� (O N V N MO
1p b Co 0D u) N 06
MM N N7m hMN V' MMOOO ANM e � � N ' ' N � fD M O N O MO o
A M N M O r N I m N 7 A N O O M N A N O O O m N M N r N N
M 06 M N (O 6,3i 06,6 r V- M O (O O N h M as M N M N O O O 1O O i 1
—NMN M M N M V m N N M N M 7 N N m w V'
rM N r N N r M �-NO O M m (O N M h N
N N 00 00 (n N 06
(DON
dM N N V O M 7 O M ( D M O O O m O N V O O
'AMO OM V NNhO MroOO V O m m m
OaJO O NON Nm OM OMO OM V M'CI v) N W M O M O r O
M OO N N d w NN ` O M M M M M M
Uf N m 06 N N W
M
O N O N M m h O h M N O M O O O O M A a O M O O M M 7 M M N M f0 a
O m O m m N N mm -0 N ItO O O a M N N O M O O M W M N M N h N M
N V'N r h m M O N m M N N O O h r V'00 O A O M O V N N V M N O
A O i M N N h N (O l O m O m M O (] A V W M O (O M M O A (n N O cT M A l O
OO hm "M— ONMI M— �m o h N N —W
r M 7 N N r M r} N M M M N W M O O
V1 u) Oi W u) M 00
(n
NMMM Nh N hM W N V r h000 O e M M V, A M N N V M e
M h N M M m M h N N w M N N O O O W M m N N M m A c 1 O M N m
V h m h h N N m M M M N O O a N 7 N m- m M h CM N ai m N N
u)m MM MN ANn
NM TM(JN h6 4 M (e N M W CMN (OO O
M V N r r M V M M 7 M r M N
N N (n N M M m
M m m a MOM M N A O O r N O O r h 7 0 M M N M N M M h N a
N V V N MON NOO V MA00q
MNMM M V M MMM"OMm(OM M NN N V (h C M 0 Lf1m M A
M00M6 M41h hNNN Oof MO Lo 700 � L6P,: MM w M O M N rN N M
OMmm SON O�-M V Nr hhMOA N N Mr O h N m m rM A N
N' ui M N ai (D' N of
M
MrN V fOmN NM m NOONNMo MmN �� A O m M N
rhMN mm V N V U)m OOr NM O 7N V' V' M N N C
OOM]MM mOMIW�N�((j awM�6M
7(')O q I�tn V (ND N N IMN
O O
W W nj N 2
O
Q'
d C m
3 j 0 c O
m-'-�v 'o a10i m ca (ea>
p v m
ys„ am vov ) O vcEEv dd w c 's' axi v vO1 (ea 'D `m
U D LL O A 9 0
0) yip C m LL
v« oa mUc U> : v> vu, c m R m m
av w(D �vB— c' oo D —`m
m o c— 0 2 v OS `w c v v 0 A v s c e s
4 0 4S o c_ ._ o v c 2 0 a.. c.. > o e m � m LL s rn s
O m v ' af' (6 .� C U) l0 0) Ol 01 d O C x Lo UN1 > N 11 a LL d
U O N 3 O j N O) `u1 .- N W .0 U U O O O w w N N a
(% r> O m co C O v .�.. n N E_ 0) .O M ~ C LL a s C w b 7
N 0) R O 3 0) d 01 c ._ O O- N B O) ,+�� Yi O
n. N Ko_LL m> mU)() L UU) �I-f-Cl !-M Qau. m m C C Ot Of y F- 7
O a a m O U w m w
2
6666 O666 0'0000 N. OOOO
000000 N.
000000
00 0 0 6N1 ONl m
... 00000 0
� OO OO OO OO OOO
N, 'OVNV NNh OONNNOOOO�m[IyV
r n V0f0 � NC11� mmmNNM(al �lmO��m
O
> Z d
�mmp O�NMVON ��NM-.�MMVm00tU0 OIN_
� c �
E v °
E
o................
F
O O O m m O m N N O ....
OO V00
Cl (Vn0 6NCl (46660 VO r
r m C O 00 a N0 � N N O O O m 0 0 0 0
m n Cl M V M N N m O 0 0 Y
O O V m N m N O O O O N O 0 0 0
6(V OI�m' 6Nm
.-.m NONOOOOOOO
M.�00�(O ON �ml�m yr COmV
NNm ���NmNV�'�MNC�
t- .y
m r r
...............
C
N
or o a
O N N
m
N N m N 0000 m . N 0
�o 00 000a00000
N N N N N N N N ...... NNN N N N N N N N N N N
N ... m O m�R N N
O
0h4 omlomiom0 m w .ixN b N m h m 0 p
>> N N T m O C N m r
>
ID N m m � .�- � O �Wf
dmo >>>>>> LLmMLLO_LL °.y6Nma
x-+ 000doo 33 �¢QQ ¢aaa
1¢l ULL WW�NNN NfJ (')LLLLLLLLI�LL
000
pmh Nmnmm�l�NNm0I 0]
m N h O O O O O O O O O O O O
5y 5555 L � i
v 00000 vyUO
w n u m m 2 u a y a m w w w W m m m
a -Y x v �pmood o �� ...
E E EE E"d ¢Q¢3�£c5o�� 010��SSp pp
m m £ E E E E a a e e w w w
UUK UUUUUU �z��UUUUFrw-===�U'UUU
O T O a o 0 0 o.c m m x o o o o m o o¢ o
o U o » U U 0 0 0 0 O 0 O O O O1, 22 U
p p m (2 2 m m 2 N v d d d d d V d V. m W.
000 UUUUUU a°a°o°. a°anaanaaaa'a'a'a'
t'
oom0000m
m N N N N N .- NNN N .-' N NNNNNN N
V pmj N m n O N m O h m� 0
po m0 Omim mm`nMCn]MU hl�
m a 2 h mry p N m N p U
WUjm� WW
ii 4 ci ry •-mpm
MYOYrnmmmmUmm��O°�N2rmo
V N M Q> p V C LL LL> LL m Y 11 y N N m LL m
Y vl o Q y ?Z ?Y ¢ Z Mol
> Q> m Q S m
lq wIIJJ OI�i LLLLYU' 1prl pLL LLo
Y n W LL m m m LL ry {�
VV�Nm¢¢.-.-N.-V.--FV�P��N
m m N N N m m m t�°�] I.. C 4 C V Y CVO
o m
2 N .0
`v 2 p_ h 2
N m
«a`m°v
dQ 8.0 �a�r "mvxWaxm�x_
A LL J O N F' V O O u 6 a K v 2 O V Y
v
OHO O m U N N N m m .0 U N 'N E y U m
N3mJmmm4
LLJu.m R1i R'FpQm1iU
K
S U U U ? O_¢ U
�y_wm pommr�px�umpprc
m w¢¢mmw�mom0000mmmW�oom xoWg -0..6
wm0
Y d' U VI m m m LL LL m LL m U LL m K 1011.
lq/112g1}gl. UlNUIUINUI NNfg05rDM65mm
.......
N M O ..
O O O O
O
6
O
60
O
6 6 �O. OO OO OO OO 00m
.N- O
........m
f-
mm OO OOOhr' 6V6000
0m
p O
ON 1000
M O Om Om p O
I�Y01 Y1 O m Oy m
y r M Om 0 0 0 V00N ON NfD00VN
°Im HO]V0
VVN Vl^mm mmV
�VmrMMMOhmmNM(4n�6�y(7�
-m-IV
a-
N
NNN NN �
hW.' ON0
0 0 0 0
O ..... ....
m ....... O 00 00 O N O
6
�0m
0000 0 0
X60
0 O O
000 6666 ...
0000
0 o0omro0o 0 0
m
06.6....RC1. .66600V0606
OONOO
m0
mO a�NO
rmN O(OW0m�0m OQ m
yy 1� 0O0O
VNYOtm+1�0m�m V YI00NNtUO VtO
61N
C<�y NmNmO OmVIC
V14nMMMO1�mQNrmn.�0.-'V Mr'
^mCm
00000
000 0 om00000
0000000 00000
a
0
o0
00 000
00000
oaa o0000000000o
0000000000000 0
m000mmoo00000�noa0000
OI O o N M m
n m O O CI N N C C C< m M M M
m
r
N NNN N
N N m M M m V M M M M n N N N
m m N h d' m V V m n m m Yl
mNm
YINmYImm
mY1N
rrmNN^arNYlmm` rOmmm
`mmmmmbNMMNY1N
vm
MommnM
aammavmmnmmm Nm
Nrhm
'.-'.-'N NDN Nf7NMNNN
maoam MMM...
O O O O
0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
...
N
N N N
N N N N N N
N N N N N N N N N N N N N N N N
N N N N N N N N N N N N N N N N N N N N
h O O
aom
0 ^ N h
i=r
N O M 0 m C] m r O O O O O O O O
a y
O N m� NNm V O m N IN N O g N b O O
N OO I`
ONmmOe-
IlIr N1[INNmV.-'000NOMN
N(7
m° IONN.-'.-'VmNNVN�V<naNb
NM
I6N
y�
.0 Oy 010
O 1d O O m m m o o O N m y
ONNnnmOV O�Nmh
o Nr 00
1_ VVV _r NOmO.-d'N m(OMN
rtmN
vNrH11
mmoim . .-a�v oio,o o(o vi ui vi
c�immaci cim ui �nvv�ai ni ci �fmr6
NNN
N
N� N
NNNNM MMIC-
NN.� M. -'VM
m
N N m N 0000 m . N 0
�o 00 000a00000
N N N N N N N N ...... NNN N N N N N N N N N N
N ... m O m�R N N
O
0h4 omlomiom0 m w .ixN b N m h m 0 p
>> N N T m O C N m r
>
ID N m m � .�- � O �Wf
dmo >>>>>> LLmMLLO_LL °.y6Nma
x-+ 000doo 33 �¢QQ ¢aaa
1¢l ULL WW�NNN NfJ (')LLLLLLLLI�LL
000
pmh Nmnmm�l�NNm0I 0]
m N h O O O O O O O O O O O O
5y 5555 L � i
v 00000 vyUO
w n u m m 2 u a y a m w w w W m m m
a -Y x v �pmood o �� ...
E E EE E"d ¢Q¢3�£c5o�� 010��SSp pp
m m £ E E E E a a e e w w w
UUK UUUUUU �z��UUUUFrw-===�U'UUU
O T O a o 0 0 o.c m m x o o o o m o o¢ o
o U o » U U 0 0 0 0 O 0 O O O O1, 22 U
p p m (2 2 m m 2 N v d d d d d V d V. m W.
000 UUUUUU a°a°o°. a°anaanaaaa'a'a'a'
t'
oom0000m
m N N N N N .- NNN N .-' N NNNNNN N
V pmj N m n O N m O h m� 0
po m0 Omim mm`nMCn]MU hl�
m a 2 h mry p N m N p U
WUjm� WW
ii 4 ci ry •-mpm
MYOYrnmmmmUmm��O°�N2rmo
V N M Q> p V C LL LL> LL m Y 11 y N N m LL m
Y vl o Q y ?Z ?Y ¢ Z Mol
> Q> m Q S m
lq wIIJJ OI�i LLLLYU' 1prl pLL LLo
Y n W LL m m m LL ry {�
VV�Nm¢¢.-.-N.-V.--FV�P��N
m m N N N m m m t�°�] I.. C 4 C V Y CVO
o m
2 N .0
`v 2 p_ h 2
N m
«a`m°v
dQ 8.0 �a�r "mvxWaxm�x_
A LL J O N F' V O O u 6 a K v 2 O V Y
v
OHO O m U N N N m m .0 U N 'N E y U m
N3mJmmm4
LLJu.m R1i R'FpQm1iU
K
S U U U ? O_¢ U
�y_wm pommr�px�umpprc
m w¢¢mmw�mom0000mmmW�oom xoWg -0..6
wm0
Y d' U VI m m m LL LL m LL m U LL m K 1011.
lq/112g1}gl. UlNUIUINUI NNfg05rDM65mm
NMOm Oo0o000 �� �� mN � OOONb000� �btM•] � n o W�
6 ooi o � dootb �uooM of
�tnm� aomrvtr°otoo, A tna M �ocm'rovr nemA m
m`�e- NNOI q �N VIOm�-a0 r Nm oar' a
cm O a a N N N M
00000 Mn oo ooneoo a
0000 0000000 Mm 000,00 �
"'� 0001°fOoo 0
moo$ momav`�iom tmn_o vomm�om voioo m
Vna0 mlVm�(J OIV N •• o�NQiTOM r0n N
M � cM n•- ,p hM O `A Nh .. Na p
p C G C
� LL LL
'Q m
m0 'fON N 'O r
rir Mm � v
00000000000 nM 000rMoo 000 m a m
0000 0000000 mM OoomMoo 000 A p A
N61 ' O'OOO fOOM00 CI
t0 M O O O m M NOO O am y0<bfOON f001 ONm ryOa <
mOmm 'NtNOm`m� ma NVMMOmINN V(N•lm N O
h O O O O m O O O O Or m O O O h M O O O O O r
m O O O O m O O O O O m m O O O m M O O O O O N11
fD000'Of000000 � (OMO0O 000 N
Oym VNtO !D LOON NOI NONt0�0V
�OQ�m a0e-0�0� 001a Na�mO10N VPJ� A
00000000000 00 0000000 000 e
000 0000000 00 0000000 000 e
oomo oo00N00 00. 0000000 0p0o a
a
'00'00 NNh NVIN NOOmON` NY]
N •- �� N N � a- N N N N � M � N
NmmNNnaOmNNN NNa �{.N�NmNa(`� �mm
N N N lNV N N N N N N N N N N N N N N N N N N N N N
n m N 0 01 N 0 0 0 m 0 n r' N O m a
f71�TCJ VI Ih a'OI MCS�mNmM 1nm�� N
h N O O n N N m m N m O a M OI N a h mN M N CJ
r r m M �-
0 0 0 0 0 0 0 0 OMi O O O 'A ♦- m m N m m O N n ` O C
0 o m o m o o O
na m ♦-gym m � �l`(nO M
W m pO�ntWO tUOWi c0 � W pWS �� R
'(10 M FNULLN tll0a OmN ryO N�m �Oa y 9
WOMO a a.m-FU OQQINmL� p00%oLL0 Max 4Mj m N D
ZNnmOnmOLLJ4 1FU .- .J y2.. Z}OZOJ C a
�ONV�VOVnXl1. ULL FLL U' `OYmILL p1� 1`-i11L �
A mNNON aaN� Q�-�ry- NOS" -a Q LL GI J
NM alA tpnmO �aN 00000 M(a]M
N Q a a a V m b m r m m^
a E£Et°to�gammm� o a eY c90 'a
vMm�EF-1QQ-¢r¢
o arc 42
KK a_mco moo 'K vmM^ma r o
N W O W W W d M U N N h tg X O X `N N
LL S� F 'U F F F F U to LL fA LL m 3 da 0 a i LL W
J
8
o O Y U U YQ O O O> O Z p U O U
K UQVIf OBF ULL'K WR'l/llll FR'Q R'tll �fLK
O Q y DO Q
QQKJW Wp
N 00 H O S Q O Z 00 loo
O
LL�?UI- -sLLLL 41LLU s ULLOLLrtI LLLL
909 mmmmamm X5 i3
aaaaaaaa°a°aaa wwin MOM mmin
4
CITY OF MOUNDS VIEW, MINNESOTA
CAPITAL IMPROVEMENT PROGRAM WORKSHEET
2013-2019
Line
No. Project /Improvement
Estimated
Total Cost
410-430 451 480 485 700
Park Special Street Water
Cit TIF Dedication Projects Im rovement Enter rise
001 2013 PROJECT IMPROVEMENTS
$ 4,822,000
$ 1,893,540 $ 160,000 $ 140,000 $ 721,460 $ 360,000
002 Streel& Utility Improvement Program - Closeout E+Const. F+
3,399,000
1,847,540 420,460 100,000
003 Parking Lot Rehabilitation - City Hall (Police Dept.)
75,000
75,000
004 Parking Lot Reconstruction- Greenfield Park
50,000
50,000
005 Mustang Drive Pavement Rehab. and Stormwater Improvements
75,000
16,000 51,000
006 CSAH 10 / Silver Lake Rd. Intersection Improvements
375,000
30,000
007 Pavement Maintenance Project (Area A+B+Red Oak Ct.)
175,000
175,000
008 Trailway Development & ADA Transition Project
100,000
100,000
009 Stormwater Conveyance System Improvement Project
48,000
010 Wastewater Collection System Rehabilitation Project
125,000
011 Reconstruct Playground - Silver View Park
110,000
110,000
012 Masonry Renovation & Reroofing of 2MG Reservoir+ Booster
250,000
250,000
013 Replace City Hall Dynamic Display Sign
40,000
1 40,000
014 2014 PROJECT IMPROVEMENTS
$ 3,870,500
$ 950,000 $ 60,000 $ 409,500 $ 970,000 $ 136,000
015 Street & Utility Improvement Program - Closeout F + Const. G +
2,251,000
500,000 620,000 85,000
016 Mustang Drive Pavement Rehab. and Stormwater Improvements
350,000
350,000
017 Pavement Rehabilitation Project
150,000
150,000
018 Pavement Mainl. Proj. (Area C/D+CR I+Edgewood+pleasant
200,000
200,000
019 Co. Road H Sidewalk Construction (Silver Lake Rd. - Edgewood
275,000
25,000
020 Trailway Rehabilitation - Silver View Park
200,000
200,000
021 Stormwater Conveyance System Improvement Project
50,000
022 Drinking Water Building & Process Equipment Improvements
50,000
50,000
023 Hockey and Skating Rink Reconstruction - Hillview Park
60,000
60,000
024 Relrocommissioning Improvements (Phase 1)- Comm. Center
75,000
75,000
025 Masonry Renovation of City Hall & Comm. Center
30,000
30,000
026 Demo./Const. New Public Works Maint. Facility (Schematic
79,500
79,500
027 CSAH 10 Gateway Monuments (NW+SE Entrances)
100,000
1 100,000
028 2016 PROJECT IMPROVEMENTS
$ 6,706,600
$ 860,000 $ 60,000 $ 76,000 $ 1,947,000. $ 325,000
029 Street& Utility Improvement Program - Closeout G+Const. H+
2,733,000
1,412,000 85,000
030 Pavement Rehabilitation Project
150,000
150,000
031 Pavement Maintenance Project
200,000
200,000
032 Trailway Development & ADA Transition Project
25,000
25,000
033 Municipal Well No. 6 Pump & Motor Rehabilitation
40,000
40,000
034 Drinking Water Building & Process Equipment Improvements
50,000
50,000
035 Wastewater Collection System Rehabilitation Project
150,000
036 Tennis & Basketball Court Rehabilitation - Greenfield & Groveland
50,000
50,000
037 Demo./Const. New Public Works Maint. Facility (Final Design)
132,500
038 Masonry Renovation & Reroofing Well House No. 2
150,000
150,000
039 Relrocommissioning Improvements (Phase 2)- Comm. Center
50,000
50,000
039 CSAH 10 Trail - Segment 11 (CR H2 - Woodale Dr.)
250,000
125,000
040 CSAH 10 / Co. Rd. H Intersection Improvements
1,100,000
100,000 185,000
041 CSAH 10 Median Enhancements and Gateway Features
425,000
425,000
042 CSAH 10 Gateway Monuments (Condor)
200,000
200,000
043 2016 PROJECT IMPROVEMENTS
$ 7,122,000
$ 225,000 $ - $ - $ 2,401,000 $ 85,000
044 Street& Utility Improvement Program - Closeout H+Const. 1
3,522,000
2,201,000 85,000
045 Pavement Rehabilitation Project
125,000
125,000
046 Pavement Maintenance Project
75,000
75,000
047 CSAH 10 Trail - Segment 6 (Red Oak Dr. - Pleasant View Dr.)
450,000
225,000
048 Stormwater Conveyance System Improvement Project
049 Demo./Const New Public Works Mainl. Facility (Construction)
50,000
2,850,000
050 Construct Municipal Impound Lot
50,000
730
San. Sewer
Enterprise
745
Stormwater
Enterprise
Franchise
City Bands
Slate Aid
Ramsey
County
Grants
Tax Levy
Unfunded
Amount Notes/Comments
$
286,000
$
96,000
$ 240,000
$ -
$ 291,000
$ 78,780
$ 266,220
$ 300,000
$
160,000
40,000
240,000
291,000
300,000
constw/Ama Fano exp.orfenang
const w/Area F
8,000
Considerassessing25%
78,780
266,220
Ramsey Co. Pro].; signaltreconfig.
487000
SC -1. SG -3, NW -1
125,000
Inc. pipe & manhole rehabilitation
$
140,000
$
125,000
$ 240,000$
-
$ 291,000
$ 26,000
$ -
$ 300,000
$ 226,000
140,000
75,000
240,000
291,000
300,000
Consider assessing 25%
25,000
225,000 pursue SRTSg.m(Ioo%.nsQ
50,000
inc. mpalrs & comeet.. to system
Pat Cmsn, to evaluate need
1 each near CR -H & Spring (A. Rd.
$
290,000
$
76,000
$ 240,000
$ 132,600
$ 291,000
$ 310,000
$ 630,000
$ 490,000
$
140,000
75,000
240,000
291,000
490,000
150,000
inc pipe & manhole rehabilitation
132,500
125,000
Pursue Federal tailwey grants
185,000
630,000
'MNDOT Pmj.; troll in CR -H blvd.
needs definition
2 each at 6 signalized Intersections
$
140,000
$
126,000
$ 240,000
$ 2.,900,000
5 291,000
$ 225,000
$ -
$ 490,000
$
140,000
75,000
240,000
291,000
490,000
225,000
Pursue Pastoral winaay9rants
50,000
2,850,000
inc repairs & corrections to system
This numberwil change
50,000
1
const w/ new PW maint. facility
CITY OF MOUNDS VIEW, MINNESOTA
CAPITAL IMPROVEMENT PROGRAM WORKSHEET
2013-2019
Line
No. Project /Improvement
410-430
Estimated
Total Cost City TIF
451 480 485
Park Special Street
Dedication Projects Improvement
700
Water
Enterprise
051 2017 PROJECT IMPROVEMENTS
$ 1,171,000 $ -
$ - $ 25,000 $
326,000
$
052 Street & Utility Improvement Program - Closeout Area 1
396,000
156,000
053 Pavement Rehabilitation Project
25,000
25,000
054 Pavement Maintenance Project.
75,000
75,000
055 Traiiway, Development & ADA Transition Project
25,000
25,000
056 CSAH 10 / Woodale Dr. Intersection Improvements
250,000
35,000
057 CSAH 10 / Edgewood Dr. Intersection Improvements
250,000
35,000
058 Wastewater Collection System Rehabilitation Project
150,000
059 2018 PROJECT IMPROVEMENTS
$ 760,000 $ -
$ - $ - $
270,000
$
060 Pavement Rehabilitation Project
50,000
50,000
061 Pavement Maintenance Project
150,000
150,000
062 Slormwater Conveyance System Improvement Project
50,000
063 CSAH 10 / Co. Rd. H2 Intersection Improvements
500,000 1
70,000
064 2019 PROJECT IMPROVEMENTS
$ 980,000 $ -
$ - $ - $
340,000
$ 80,000
065 Pavement Rehabilitation Project
50,000
50,000
066 Pavement Maintenance Project
250,000
250,000
067 Municipal Well No. 3 & 5 Pump & Motor Rehabilitation
80,000
80,000
068 Wastewater Collection System Rehabilitation Project
100,000
069 CSAH 10 / Long Lake Rd. Intersection Improvements
500,000
40,000
070 BEYOND 2019 CSAH 10 PROJECT IMPROVEMENTS
$ 1,360,000 $ -
$ - $ - $
-
$
071 CSAH 10 Trail - Segment 8 (Knollwood Dr. - Silver Lake Rd.)
250,000
072 CSAH 10 Trail - Segment 7 (Pleasant View Dr. - Knollwood Dr.)
300,000
073 CSAH 10 / Spring Lake Rd. Intersection Improvements
150,000
074 CSAH 10 / Groveland Rd. Intersection Improvements
150,000
075 CSAH 10 / Co. Rd. I Intersection Improvements
500,000
$ 25,771,000 $ 3,918,540 $ 270,000 $ 649,500 $ 6,975,460 $ 975,000
�,7Xrz
730
San. Sewer
Enterprise
745
Stormwaler
Enterprise
Franchise
City
Bonds State Aid
Ramsey
County
Grants
Tax Levy
Unfunded
Amount Notes! Comments
$
160,000
$ -
$ 240,000
$
- $ -
$
70,000
$ -
$ -
$ 360,000
240,000
35,OOD
180,000 Pursueonlyif HlSPGranteligible
35,000
180,000 Pursueonlyif HlSPGranteligible
150,000
no. pipe & manhole rehabllilaffon
$
-
$ 60,000
$ -
$
- $ -
$
70,000
$ -
$ -
$ 360,000
50,000
inc repairs & ranestions to spleen
70,000
360,000 Pursue only if HISP Grant double
$
100,000
$ -
$ -
$
- $ -
$
100,000
$ -
$ -
$ 360,000
10D,000
Ina pipes, manhole rehabilitation
100,000
360,000 Pursueonlyif HISPGrenteligibla
$
-
$ -
$ -
$
- $ -
$
140,000
$ 1,030,000
$ -
$ 1801000
225,000
25,000 pursue grentoppodunities
-
225,000
75,000 pursue gmntappodunilies
20,000
110,OOD
20,000 5o% cost split; pursue HSIP Grant
20,000
110,000
20,000 50% cost split; pursue HSIP Grant
100,000
360,000
40,000 pursue HSIP Grant
$ 1,105,000 $ 471,000 $ 1,200,000 $ 3,032,500 $ 1,164,000 $ 1,018,780 $ 1,926,220 $ 1,580,000 $ 1,485,000
Mounds View
Street Program
Location
Budget
A
5,313,019
B&C
4,347,814
D
2,454,743
E
4,169,709
F
3,160,177
G
1,935,401
H
2,477,705
1
3,486,438
Totals 27,345,006
Street Imp. Fund Balance
MSA Funding
Franchise Fee
Utility funds transfers
TIF
Tax Levy
Total completed and avalable
for street prog.
Program budget
Less: under budget on finaled
projects
Amount needed for street prog.
Actual
Cost to date to
Reconstruct
4,854,773 Finaled
3,465,132 Finaled
2,339,179 Finaled
3,238,633
115,004
14,886,815
7,854,380
873,000
720,000
900,000
2,340,490
1,280,000
28,854,685
27,345,006
(1,456,492)
25,888,514
Surplus 2,966,17'1
0
Cash balance, Dec. 31, 2012
Revenues 2013:
Taxes
Tax increment
Special assessments
Intergovernmental:
State
Federal
County
Miscellaneous:
Investment income
Developer payments
Proceeds from bond sale
Operating transfer in
Total revenue
Available Resources
Expenditures 2013:
Government buildings & equip
Public safety
Streets, highways, & utilities
Sidewalks & trails
Parks & recreation
Operating transfers out
Total expenditures
Surplus of revenues
over(under)expenditures
Cash balance, Dec. 31, 2013
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special Street Park Vehicle and
Projects Improvement Dedication Equipment Total
$ 875,556 $ 7,853,182 $ 438,650 $ 1,684,825 10,852,213
- 540,000 - - 540,000
1,847,540 - - 1,847,540
20,000 - - 20,000
291,000 - - 291,000
266,220 - - 266,220
78,780 - - 78,780
4,378
39,266
2,193
-
45,837
-
-
6,000
-
6,000
-
300,000
200,000
4,378
3,382,806
8,193
200,000
3,095,377
879,934
11,235,988
446,843
1,884,825
13,947,590
40,000
-
-
-
40,000
-
-
-
87,000
87,000
-
4,099,000
-
40,000
4,139,000
100,000
-
-
-
100,000
-
-
160,000
126,000
286,000
-
-
-
23,736
23,736
140,000
4,099,000
160,000
276,736
4,675,736
(135,622) (716,194) (151,807) (76,736) (1,580,359)
$ 739,934 _L7,136,988 $ 286,843 $ 1,608,089 $ 9,271,854
10
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special
Street
Park
Vehicle and
Projects
Improvement
Dedication
Equipment Total
950,000
-
-
Cash balance, Dec. 31, 2013 $ 739,934
$ 7,136,988
$ 286,843
$ 1,608,089 $ 9,271,854
Revenues 2014
Taxes
-
540,000
-
-
540,000
Tax increment
-
950,000
-
-
950,000
Special assessments
-
20,000
-
-
20,000
Intergovernmental:
225,000
-
-
-
225,000
State
-
291,000
-
-
291,000
Federal
225,000
225,000
-
-
450,000
County
25,000
25,000
-
-
50,000
Miscellaneous:
Surplus of revenues
Investment income
3,700
35,685
1,434
-
40,819
Developer payments-
-
-
6,000
-
6,000
Proceeds from bond sale
- -
-
-
-
Operating transfer in
-
300,000
-
212,000
512,000
Total revenue
253,700
2,386,685
7,434
212,000
2,859,819
Available Resources
993,633
9,523,673
294,277
1,820,089
12,131,673
Expenditures 2014
Government buildings & equip
184,500
-
-
-
184,500
Public safety
-
-
-
117,000
117,000
Streets, highways, & utilities
-
3,051,000
-
84,800
3,135,800
Sidewalks & trails
225,000
-
-
-
225,000
Parks & recreation
-
-
60,000
202,000
262,000
Operating transfers out
-
-
-
92,000
92,000
Total expenditures
409,500
3,051,000
60,000
495,800
4,016,300
Surplus of revenues
over(under)expenditures
(155,800)
(664,315)
(52,566)
(283,800)
(1,156,481)
Cash balance, Dec. 31, 2014
$ 584,133
$ 6,472,673
$ 234,277
$ 1,324,289
$ 8,115,373
11
Cash balance, Dec. 31, 2014
Revenues 2015:
Taxes
Tax increment
Special assessments
Intergovernmental:
State
Federal
County
Miscellaneous:
Investment income
Developer payments
Proceeds from bond sale
Operating transfer in
Total revenue
Available Resources
Expenditures 2015:
Government buildings & equip
Public safety
Streets, highways, & utilities
Sidewalks & trails
Parks & recreation
Operating transfers out
Total expenditures
Surplus of revenues
over(under)expenditures
Cash balance, Dec. 31, 2015
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special
Street
Park
Vehicle and
Projects
Improvement
Dedication
Equipment
Total
$ 584,133
$ 6,472,673
$ 234,277
$ 1,324,289
$ 8,115,373
-
730,000
-
-
730,000
-
20,000
-
-
20,000
-
291,000
-
-
291,000
-
630,000
-
-
630,000
-
310,000
-
-
310,000
2,921
32,363
1,171
-
36,455
-
-
6,000
-
6,000
300,000
-
237,000
537,000
2,921
2,313,363
7,171
237,000
2,560,455
587,054
8,786,036
241,449
1,561,289
10,675,828
182,500
-
-
182,500
-
-
-
30,000
30,000
-
4,183,000
-
-
4,183,000
25,000
-
-
-
25,000
-
-
50,000
202,000
252,000
-
-
-
149,000
149,000
207,500
4,183,000
50,000
381,000
4,821,500
(204,579) (1,869,637) (42,829) (144,000) (2,261,045)
$ 379,554L4 $ 191,449 $ 1,180,289 $ 5,854,328
12
Cash balance, Dec. 31, 2015
Revenues 2016:
Taxes
Tax increment
Special assessments
Intergovernmental:
State
Federal
County
Miscellaneous:
Investment income
Developer payments
Proceeds from bond sale
Operating transfer in
Total revenue
Available Resources
Expenditures 2016:
Government buildings & equip
Public safety
Streets, highways, & utilities
Sidewalks & trails
Parks & recreation
Operating transfers out
Total expenditures
Surplus of revenues
over (under) expenditures
Cash balance, Dec. 31, 2016
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special
Street
Park
Vehicle and
Projects
Improvement
Dedication
Equipment
Total
$ 379,554
$ 4,603,036
$ 191,449
$ 1,180,289
$ 6,854,328
-
730,000
-
-
730,000
-
225,000
-
-
225,000
-
20,000
-
-
20,000
-
291,000
-
-
291,000
-
225,000
-
-
225,000
1,898
23,015
957
-
25,870
-
-
6,000
-
6,000
2,900,000
-
-
-
2,900,000
-
300,000
262,000
562,000
2,901,898
1,814,015
6,957
262,000
4,984,870
3,281,452
6,417,051
198,406
1,442,289
10,839,198
2,850,000
-
-
-
2,850,000
-
-
-
74,000
74,000
50,000
3,722,000
-
-
3,772,000
-
450,000
-
-
450,000
-
-
-
113,500
113,500
-
-
-
62,000
62,000
2,900,000
4,172,000
249,500
7,321,500
1,898
(2,357,985)
6,957
12,500
(2,336,630)
$ 381,452
$ 2,245,051
$ 198,406
$ 1,192,789
$ 3,617,698
13
Cash balance, Dec. 31, 2016
Revenues 2017:
Taxes
Tax increment
Special assessments
Intergovernmental:
State
Federal
County
Miscellaneous:
Investment income
Developer payments
Proceeds from bond sale
Operating transfer in
Total revenue
Available Resources
Expenditures 2017:
Government buildings & equip
Public safety
Streets, highways, & utilities
Sidewalks & trails
Parks & recreation
Operating transfers out
Total expenditures
Surplus of revenues
over(under)expenditures
Cash balance, Dec. 31, 2017
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special
Street
Park
Vehicle and
Projects
Improvement
Dedication
Equipment
Total
$ 381,452
$ 2,246,051
$ 198,406
$ 1,192,789
$ 3,517,698
-
240,000
-
-
240,000
-
20,000
-
-
20,000
-
360,000
-
-
360,000
1,907
11,225
992
-
14,125
-
-
6,000
-
6,000
-
-
-
292,000
292,000
1,907
631,225
6,992
292,000
932,125
383,359
2,876,277
205,398
1,484,789
4,449,823
-
-
-
34,000
34,000
-
996,000
-
-
996,000
25,000
-
-
-
25,000
-
-
-
24,000
24,000
-
-
-
23,000
23,000
25,000
996,000
81,000
1,102,000
(23,093)
(364,775)
6,992
211,000
(169,875)
$ 358,369
$ 1,880,277
$ 206,398
$ 1,403,789
$ 3,347,823
14
Cash balance, Dec. 31, 2017
Revenues 2018:
Taxes
Tax increment
Special assessments
Intergovernmental:
State
Federal
County
Miscellaneous:
Investment income
Developer payments
Proceeds from bond sale
Operating transfer in
Total revenue
Available Resources
Expenditures 2018:
Government buildings & equip
Public safety
Streets, highways, & utilities
Sidewalks & trails
Parks & recreation
Operating transfers out
Total expenditures
Surplus of revenues
over(under)expenditures
Cash balance, Dec. 31, 2018
City of Mounds View
Capital Improvement Plan 2014 thru 2018
Impact on Capital Projects Funds' Cash Balances
Special
Street
Park
Vehicle and
Projects
Improvement
Dedication
Equipment
Total
$ 358,369
$ 1,880,277
$ 205,398
$ 1,403,789
$ 3,347,823
-
240,000
-
-
240,000
-
20,000
-
-
20,000
-
360,000
-
-
360,000
1,792
9,401
1,027
-
12,220
-
-
6,000
-
6,000
-
292,000
292,000
1,792
629,401
7,027
292,000
930,220
360,151
2,509,678
212,425
1,695,789
4,278,043
-
-
-
102,000
102,000
-
700,000
-
20,000
720,000
7,000
7,000
-
-
168,000
168,000
-
700,000
297,000
997,000
1,792
(70,599)
7,027
(5,000)
(66,780)
$ 360,151
$ 1,809,678
$ 212,425
$ 1,398,789
$ 3,281,043
15
w m
D m O`N1 00 r Oo N N O O O W V N O N N O, N N A O O
e U m m m W _
0 0 N W W N
M O N c oI M N
a`
W W IA fA M
N 'OmrO'NO m m 'Orm'O O N A W N O'' N F. aOV d'OO
D v m m Or l0 O O m h O O O
o O N N N V m O m O
e« m 10 m 'O c Q O M [I M ' 'O M V o N m M N _ O O M N M N CI M t0 10
m CJ W N N M M m VI OI' 'O N m m O V m e
N
n.
W IA W tl! f0
aY 61 [O M m Oo A o N A O O O I� 'O A m O A O p N N M N m m m
'O N M M (O m m M W O M m iV {V {V 0 1`
O v O M h N W N o o W V O m Vm N W m O
N
a`
M w m e» m
O m m r m M 10 O f• r M M O O N O O V m V m a
a.
m w » m w
M O O' N m e O m 0 0
Oo
d m M O O V O m m N 'O m O OI m W A m O O O M NR fV [V N Cl O
W' v
10 (� i0 y M V i0 N N A N V R V m m
m N r.
M v
a
W m m w m
Om"O ' h N
D r m M Oo O O O O` T m m A 'O
O O O m O N VI
M O 10 W 'O N O r A V_ m r O O M N N N N C N
M Q N y V M v
T a
'O va m W w w
N C' N N O O O M M b A O W
O O O A Q f; O O o N h N � NN
m M
Ole m V OOmNN O W �-'M M A m O r m0 m m m �m
� V d
m V O M O A N O l0 M V Oo m O c m ' NW O M V m m m m N m m
4. h�m'ONWV M Mm 10 mO 'O O O NV O
rmOTM CJS NCJ f0 m m N CJ m- 'O NY] O V N m N �m
OM
_N'O N
m IOW N'O _ O m_ W O _ Mh0 O W O ater. (V 0110
tea- f0 c- W'nM m{� t7 NCJ NM m N m M NfOO th V 'n N 10 cO
y0 NmNmN`N o ^ ViN m N V N
¢ N C V
-Ra 0
Q M 1:1
O9—N—
m A O N m
'a 'O m m m 10 V m m m O M m_ r CI A'
00O�
mlllcMNNW W m'ON m r m W N (gym N m V
Q N V V
m M M f (A H
`d
C
N
v
`d
a an
w m �
N N 01
6
` W d d N C 0 0 0
,a "
O >
N W d G h N dN GNU F' T N O 'U" .O N mO�O NN
d
O
'9 E N U B @ OI dZ '- r O C O n a O U O G } L N G N
YI N Z 3 `m 3 d 0 v - c 'c p c> N d
cm c v 'o2 m 5 N o a
ycwm .CS
12 d C
C d O O N d 0 C d d> a C
v atOU�00FU d��>�C2ioNwaUU«"NN
O' N N N d N d d a N N d N N N d C
w rc z z z ozo ¢ v v rci3ircc+
16
a r 'C M O N O m OM M m N r
d m � mm 000 N oN d' Nm m {+1 1` M O o m d pj Nj Fj00.
N d p M m q m A V Lq f0 m O f0 V m N M
a`
m w Fn
a mMmnONO M oh mm q n o r a o v m mv�q vo
d m NN 0 0 0 (O O m V O m N M q M O O N m Qj N N n p
a
m m �
a m m N O O o O O N o N m N n n O r O N V m N C V O
d V' M t0 1` o [+1 o N O r a r m n n N VI h O O N
d a 22
N m (O 0 q N N n M m V N W m N O n M M M
M O N M m m M V �• h M m m
c M M
a`
� m m
qo ro�o a e q� vv�v � o m in M n co o� o� q p �ona=
'O
M OmMO�-O m O h m V V O m O M n O O O N N m M 00
m O m 0 YY o O M V m o nm 0 N m o O m
e U m Y'1 nM� qN q O N M O O V N' O 4 h O m V d n N O M
d ON W m mM� N m M O m C V <O N M
M O N M m N i� M C M• ro
v M M N
a`
rA w w
N n O m O O m o m N M 0 N b c0 M [O O O N O O 10 N e
D qn 0(q 0 l0 O Lq m m N V N O m N O O h N h M N M O
v n I� � O (O O V' O Iq M r m h A O o m O
d m N m t O (O M m q r N N N t O h h m h N
M 'Q N N m N tO N M a N m M O
V M N N
a`
m m m O O N O M e m m mN m t0 m m O m m M c o
D n n N m O m O M O m n m m V m m O m O M N M O M O
d r m M r o m O m o m M 0 r N N O O h O M n m nN p• O
_ dp 00Mr Q O m h m r m N n c m N O N W.
Q N N m � N m N M• q N N M
N'
N
y O N r m O m O N O m mh M m m m m O O O N M N n O m n
O M M m r a O N Q O O O m M M g N m
G e} a
mo m hi m M min q V r r N m V a m o N M o m m N m n
O O m M g V m O q (O m N (O m m N
t0 C) MM m N � �. m N
(j� N r V < N N
� M
q n m O f0 0 q m N r m r m m m m U Ll m m N M M p V W m
i N O O O' 16 !� m M C m 4 V 1O M M o m N q 7
U O N n � N b N M• N m .M.. m m
U) Q N q f N N
m H fA
O r O m r'm h m V'C-O O m m r n m m N m q sF m m N O
m m m O g N m O O m N O N let O M (R N 4l O M m• Ci a n17
U O N r N Y1 M N N v m
Q N r q q M N
m m �
N Q q M m m N m m m m n m c t
N O r m r m M Q Q m m V h O T 1` N N O g N r N
�O m`.-erin(Da
Lq Cli
q y c M M
00. q
J
N C C C T
yl C: d p d Q 6 C m
p,
d w p
L d C d 0
mNE`>oa . 46
@ E" c o ~ 3 3 c �"p o y" v c o
o
��m0oE �'>>.v w 5� ac E a wb-.>de
�Tiaumo� 2'uvE=� °1 m q 3d o? vd m a mia i B
.'Sa E a o f rNYd� d c
C N O U W La 0 C R o N> N c N N LL' C u N o y N V D g N
d6. fnU� O -U dw C)w S UI- @ q L UU DU L L
p > b 9 a N q N N o C W
d N N YI q N d a @ q d 01 d G V
w rc z z z azo ¢ U v rcrcrc¢�
17
'p
A A
e0
W N
N
m
M
O
m
m
C
m M N
NAA
A
m A
m
m
m
A
m
O
M V, c
m JS
W N
o
O M
O
M
M
C
M
N
N
N
e
O N
a`
ar
w
ar
t»
w w
MOO
mA
m
M
o
m
O
O
'
N
N
o 0 0
•p
(P
(P
N eP
N
M
O
M
M
m
m
d' N aJ
O O m
(Q
A
IO m
LO
DO
M
m
A
a m N
m
m M
O
V
M
M
V
m
N
N
e y
O
M
O N
a`
ar
ur
ar
en
ui Fn
d> M m
m
7
m
b
m
N
m
D
m a c
o m
M m N
m
m M
O
V
N
M
co
N
M N O
t
O N
a`
ar
ui
a3
vs
are»
mAtO
AN
O
m
W
N
N
m y�
le
0 N
cli m N
W
C4
m
M
N
M
N
6
o N O
N
M
O N
a`
en
as
ar
ar
ar en
O
M 7 N
O
W 1
O
co
M
A c
T
d G
m
W
m
m
N
N
e'\.aj
r
r
Y
a
3 N
m 0 0
0
O O
O
O
m
A
0
N
M
o O O
NmM
C1
N
O
7�
(P
A
N
m�.j
1
ply
Mm N.
m
ml
m
4
M
N
N11:
U)
_
A
O
N
a
m
C N
(A
t9
fA
ai
t9 a)
O
r.
_
V tr O
M
N
M
O
f0
l0
O
M
N
N O
m A M
A
N N
d'
N
O
N
oD
M
N
c4 c
O
N N
M cJ N
�t
r
tl
'••'
M
L
� O
V
Q N
U J
Y
fA
!A
fA
ar
fH fR
d
Y
O A m
M
A
O
N
A
c
N
O
O
W
N O
q
m m N
A
m
m
lD
o
(P
O)
M
e,j c
c
M m N
m
'd N
.6
4
a
V
M
�
N
Q
ar
w
ar
ar
to ar
m m m
O
N
OO
O
N
a0
M
O
Ip
N O
mmm
N
m 01
m
O
M S N
Nm
fA0 N
pl:
N
c6
cli
C;
U
A
'••'
V
'd
N
Q
ai
tq
6Y
ar
ai (A
N
W
Ql
N
N
R
w
m
W
pJ U v-
U
O)
7+
j
}
t6
�[ CSI L
p
U
pC
U
O
R
U
m
m
"-
o
w
16
NON
N—
h
�9Yudt
O
N
C
IL
Tw
0 p N
07
n. C)
a
06).E
0
w
N W V
(,
N
N
R C
Z
W
K
2
Z
Z
0
U
U
C7 Q
18
a
O N m O M
M
O O m
m
N
M
m
N
O
O
(O
m
O O
O
GiN
r N M
7
d' m
N
A
N
O'
A
O
N
m
N
C
o y�
W NMMN
M
m�O
N
O
O
O
m
M
V
M
M O N
M
M
N
a`
y
o
CtA
co C4
O
m
00
V
N
m
N
h
N
d'
a
MNMM
W N
mm
�f1
M o N
N
N
M
M
M
M
m
6
IL`
a
m(oAoo
m
oom
w
o
m
m
o
0
o
w
o
00
ry
NmAO(o
N
OM
M
a-
'f
N
O
O
N
L6
V O
V (AONM
((1f
_
m
O'
d'
V
a O
O
N
M
N
a7NNMN
O
mt0
m
c
M
O
M oN
N
N
c
r
o
.�_.
W
M
M
IL`
a
o om
oorn
rn
m
m
e
m
o
rn
o0
(OmmOM
Ii
a" N
rn
V M
A
N
7
N
O
M
� d'
M Ol p
N N M rn
N
N M
N
N
O
O
N
M
N
r
O N
co
M'
a`
ommom
in
o oM '
M
m
m
m
m
' o
o
A
vi
o0
�1
ao
N
Om
(O
O
m
m
O
O
m
O O
C
mNNm
V
.6
!
(O
N
r
O
N
Q
O
OI
V'
y
M
m NNN M OI
N
N
N N
O
O
M
N
N
_
M
M
C
iJ
d
co
m
b
A
d
d
w
co mco Orn
M
A
1;
A
o
t
00
o
m
o 0
m N N N N
(O
O
O
V'
4
O)
N
V T
W m
N
O
O
a- a
N
v
a N
m
Ci
M
r
fA
fA
4R
o m m W N
O
OOIA
A
(O
M
O
m
OJN
m
N
o0
j
N N
r
a-
((1 ( CO 6 V f C
m
O
m m
N
a
Lod
Ol
'
m
Co
Ol
� V
V
O
(O
R
t!
N
N
N
O)
O
n
N
M
r
E
md'O (OO
m
OmmO
O
M
m
N
M
W
(OO
a'
O O
N
=
M OJ d 6 (d
m
L6 N- a-
6.5
m
M
r�
c
V O
m— N M u l
N
N
N
M
m
Q
(V
ci
fH
t9
FA
ifl d'm N O
M
m(O
m
m
m
m
c
N V
7
c
O O
a-_
CG O
IN L t0 N m
N
m N
W
N
M'
N
.6
N 66
N
0
C
N
Q
N
N
d3
HJ
EA
y
N
y
OJ
2�
N
T
w
d
T
Ty3
N LL�
O
�
N
Z
y y W
K
U
U
y
O
y
d
J
U'
N
N
N
y lO v
W
N t
K
O
.O
ti >
N
C
0
N
0
u°�i�yoo
�0
`mr E�
F•
m'
a
ma
o1
0`
n
d
:-
- c
G
O
y
cw
E
m
oo
mN
0'Ew
v
c
ayio-M-2N
aE
O
.�
o
R
N
_�.
y wn C n c
N y c
a
m
y
u'S�maamt
. c
n m
a
^'R
c 0m 0 C.
c.2>�A
SOI-
y
y
y
N
U,aao
U
m
aatnU ❑I-
N
w v wU
m
y
e
K
Z
Z
Z
V ZG
Q
U
U
CiQ
W
19
Item No: 3
013
MOUNDS z T7� Meeting Date: WorMayk
6. cion
�/1 Type of Business: Work Session
City of Mounds View Staff Report
To: Honorable Mayor and City Council
From: James Ericson, City Administrator
Item Title/Subject: Review the Super Rink Agreement and Request to Reduce
the Escrow Fund
Introduction:
In 1997, the City of Mounds View, along with the cities of New Brighton, Arden Hills and
Shoreview and Ramsey County, entered into a Master Agreement with the Minnesota Amateur
Sports Commission to "sponsor" a sheet of ice at the National Sports Center Super Rink in
Blaine. At the same time, the four cities (collectively referred to as SAMN) entered into a
Supplemental Agreement with the Irondale Youth Hockey Association and the Mounds View
Youth Hockey Association. This Supplemental Agreement indicates that the youth hockey
associations would purchase a minimum of 2080 hours of ice time at the Super Rink.
Discussion:
Pursuant to the Supplemental Agreement, The youth hockey associations were required to
deposit $300,000 into an escrow fund which would be used in the event the associations failed
to meet their collective rental obligations. The escrow was required to grow to $400,000 four
years later, with any dollars in excess of $400,000 (interest earnings) returned to the
associations. The escrow account is presently at the $400,000 maximum.
In a letter dated December 15, 2012 (attached for your review), the presidents of both youth
hockey associations request the release of the escrow funds so that the money could be put
toward capital improvements at the Schwan Super Rink. While the associations have an
established track record of meeting their required ice time, releasing the full escrow puts the four
cities at an unnecessary financial risk—the present day value of 2080 hours of ice time (at $195
per hour) amounts to $405,600. Should the associations fail to purchase any ice time, the
obligation would then fall to the four cities every year until 2024. While such a scenario would
seem unlikely, it is a risk nevertheless that should be avoided.
Recommendation:
Consider the request from the Irondale Youth Hockey Association and the Mounds View Youth
Hockey Association to release the $400,000 of escrow funds presently held by the City of
Shoreview, or a portion thereof.
Respectfully submitted,
V a'mu Gain—�
James Ericson
City Administrator
i
855 Village Center Drive #325
North ®aria, MN 55227
Terry Schwerin, City Manager December 15, 2012
City of Shoreview
4600 North Victoria Street
Shoreview, MN 55126
Dear Mr. Schwerin:
We are writing on behalf of the Mounds View Youth Hockey Association (MVYHA) and
the Irondale Youth Hockey Association (IYHA) (collectively, the Hockey Associations)
requesting release of the Hockey Associations' funds held in escrow by the City of
Shoreview, on behalf of the City of Shoreview (SV), the City of Mounds View (MV), the
City of Arden Hills (AH) and the City of New Brighton (NB) (collectively SAMN),
pursuant to the National Sports Center Ice Arena Supplemental Agreement dated February
11, 1997 (Escrow Agreement).
MVYHA and IYHA maintain that the $400,000 presently held in escrow by the City of
Shoreview on behalf of SAMN no longer serves the original and intended purpose identified
in the Escrow Agreement. The intended purpose of the Escrow Agreement was "for the
purpose of meeting the annual financial obligation of SAMN as it relates to the rental of ice
time." While the purpose of the escrow fund would have addressed a legitimate concern in
the time leading up to the construction and opening of the Superrink facility, the Hockey
Associations assert that with their demonstrated 15+ years of meeting and more often
exceeding the purchase of their annual allotted ice time, that concern is no longer reasonably
addressed by holding the Hockey Associations' escrowed funds.
The Hockey Associations believe that the escrowed funds, collected fiom their respective
member families so many years ago, some of whose kids are now playing high school
hockey at Mounds View and Irondale, could be better utilized for the benefit of the Hockey
Associations and the boys and girls hockey community within the Mounds View School
District, as opposed to being held idle in escrow. Accordingly, the Hockey Associations
respectively request the release of the escrow funds currently held by you as Finance
Director of the City of Shoreview on behalf of SAMN under the Escrow Agreement.
Respectfully submitted,
Keith Larson
Chris Drews
President, MVYHA President, IYHA
RESOLUTION NO. 5080
CITY OF MOUNDS VIEW
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION APPROVING THE MASTER AGREEMENT WITH THE NATIONAL
SPORTS CENTER FOR THE CITY OF MOUNDS VIEW'S PARTICIPATION IN THE
NATIONAL SPORTS CENTER ICE COMPLEX
WHEREAS, the City of Mounds View, along with the cities of New Brighton, Arden Hills and
Shoreview have collectively agreed it to be in the self interest of these communities to participate
in securing new indoor ice time for their boys and girls skating groups and community residents,
and
WHEREAS, the four afore mentioned cities have jointly worked with the Minnesota Amateur
Sports Commission at the National Sports Center to facilitate the construction of a new four ice
sheet arena at the National Sports Center complex in Blaine, and
WHEREAS, these four cities have secured agreements for cost participation in the construction
and operation of such a facility with Ramsey County, the Irondale Youth Hockey Association and
® the Mounds View Youth Hockey Association, and
WHEREAS, the terms as laid out in the attached master agreement meet these objectives,
NOW THEREFORE, be it resolved by the City Council of the City of Mounds View to authorize
the Mayor and Clerk -Administrator to execute and approve the Master Agreement with the
Minnesota Amateur Sports Commission for the National Sports Center Ice Complex.
Adopted this 27th day of January, 1997
'I l
ATTEST:
Duane McCarty, Mayor
(SEAL) Uff +—
Charles S. Whiting, Cle c -Administrator
11
RESOLUTION NO. 5082
CITY OF MOUNDS VIEW
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION APPROVING THE SUPPLEMENT AGREEMENT TO THE NATIONAL SPORTS CENTER
MASTER AGREEMENT FOR THE CITY OF MOUNDS VIEW'S PARTICIPATION IN A DESIGNATED ICE
RINK AT THE NATIONAL SPORTS CENTER ICE COMPLEX WITH THE CITIES OF ARDEN HILLS, NEW
BRIGHTON AND SHOREVIEW, AND RAMSEY COUNTY, THE IRONDALE YOUTH HOCKEY
ASSOCIATION AND THE MOUNDS VIEW YOUTH HOCKEY ASSOCIATION
WHEREAS, the City of Mounds View, along with the cities of New Brighton, Arden Hills and Shoreview have
collectively agreed it to be in the self interest of these communities to participate in securing new indoor ice time for
their boys and girls skating groups and community residents, and
WHEREAS, the four afore mentioned cities have workedjointly with the Minnesota Amateur Sports Commission at the
National Sports Center to facilitate the construction of a new four ice sheet arena at the National Sports Center complex
in Blaine, and
WHEREAS, these four cities have secured agreements for cost participation in the construction and operation of such a
facility with Ramsey County, the Irondale Youth Hockey Association and the Mounds View Youth Hockey Association,
and
WHEREAS, the terms as laid out in the master agreement meet these objectives, and
WHEREAS, the relationships between the Cities of Mounds View, Shoreview, New Brighton, and Arden Hills,
heretofore known as SAMN, and Ramsey County, the Irondale Youth Hockey Association and the Mounds View Youth
Hockey Association have been established in the attached Supplemental Agreement,
NOW THEREFORE, be it resolved by the City Council of the City of Mounds View to authorize the Mayor and Clerk -
Administrator to execute and approve the Supplemental Agreement to the National Sports Center Master Agreement
with the Cities of Shoreview, New Brighton, Arden Hills, and Ramsey County, and the Irondale Youth Hockey
Association and the Mounds View Youth Hockey Association.
Ldoptcd this 27th day of January, 1997
ATTEST:G�/r� Cr �GI%
Duane McCarty, Mayor
(SEAL) lP✓�/t
Charles S. Whiting, Clerk- istrator
E
Page 8
January 27, 1997
Mounds View City Council
E. National Sports Conger lee Arena M-adc,,ye Agreement
Mr. Whiting noted that this master• agm rpt must bo agreed to by the City of Mounds View le order to be a
pari of the eonstination of one of four ice rinks beiug proposed at the National Sport, l?aoility in Btat no.
Mounds View has joined with three other communities - Arden Hills, Shoreview and Novi Brighton in the
agr o ment and will sham in the operational costs of one of the rinks a5, the sports centre.
Tho group will commit to provide assurance that 2080 hours of ice time will be purchasrA' cwhyear et a
Ask minimum cost of $125/hour. As pari of the supplemental ageemeat, they have been worldug with two area
hockey associations who would basically commit to those ice hours and who would build an escrow fund to
help pay for umsed ice hours. In addition, one of the requirements of the group would be that $500,000 be
® Page 9
January 27, 1997
Mounds View City Council
put toward the construction of the rink. The cities have worked with Ramsey County and have secured their;
commitment to put the $500,000 toward the rink. The ground breaking is expected to take place someticpo
this year. He asked that two separate Resolutions be adopted, one approving the Master Agreement and the
other approving the Supplemental Agreement Minor language changes may yet need to be made to the
agreements, none ofwhich will substantially change the basic contents.
Mayor McCarty stated he would like to see the four cities develop a Joint Powers Agreement under Statutes
471.59. He feels it would be a better way of doing business.
Mr. Long skated he would look into this to see if a Joint Powers Agreement should be entered into and report
back to staff.
MOTIONISECOND: Quief-JTrode to Approve Resolution No. 5080, Approving the Nacional Sports Ccater
Ice Arena Master, Agreement.
VOTE: 4 ayes 0 nays Motion Carried
MO11ON/SECOND: QuicklTm& to Approve Resolution No. 5082, Approving the National Sports Center
Ice Arena Supplemental Agreement
VFQTE: 4 ayes 0 nays Motion carried
® Page 4
June 9, 1997
Mounds View City Council
scheduled for Monday, June 23 at 5:30 p.m. to brief the committee and residents on details of the contract.
Mr. Long was asked to prepare a synopsis of the contract for the citizen committee.
MOTION/SECOND: Stigney/Koopmeiners to postpone consideration of Resolution No. 5133, Approving a
Redevelopment Contract between the City of Mounds View and V.B. Digs, authorizing the Mayor and City
Clerk Administrator to execute the contract on behalf of the city.
VOTE: 5 ayes 0 nays Motion Carried
C. Super Rink Master Agreement - First Amendment.
Mr. Whiting explained that this is the first amendment to the original master agreement for the quad ice rink
project in Blaine. This will change the architectural design and cost.
Mayor McCarty stated that one of the amendments is to increase the concession revenues in order to meet the
needs of the increased locker area that was recommended by the architect. He wondered on what basis they
anticipate the increased revenues. Mr. Whiting stated he believes the architect increased the actual concession
area and is providing for more concessions.
. Mayor McCarty stated he always understood that Anoka County would be selling the bonds, however on the
First Amendment to the Master Agreement, it states that neither Anoka County nor the Anoka County Housing
and Redevelopment Authority shall have any obligation to provide bond financing, including issuing bonds or
providing for the disbursement of proceeds of the bonds, ... .
Attorney Long stated this provision basically gives Anoka County or the Anoka County Housing &
Redevelopment Authority the option of making the decision without incurring liability.
MOTION/SECOND: Quick/Koopmeiners to approve the First Amendment to the Master Agreement.
VOTE: 5 ayes 0 nays Motion Carried
D. Resolution No. 5134, on City of Mounds View's Position Regarding a County Jail in Shoreview.
Mayor McCarty stated he attended the meeting at Shoreview last week where Ramsey County Commissioner
Tony Bennett was present and discussed the county's interest in including Shoreview as a considered site for a
county jail facility. At that meeting, the Shoreview City Council adopted a resolution in opposition, and Mayor
McCarty stated he would bring back a suggestion to the Mounds View City Council that they support
Shoreview's position on this matter. The basis for the opposition is that it would be far more cost effective to
construct a new jail facility in downtown St. Paul as close as possible to the courthouse.
MOTION/SECOND: McCady/Quick to &cot staff 0 drafc a resolution of suppo�c to the City of Shoreview in
opposing the I-694/Rice Street area as a potential site for a jail addition.
VOTE: 5 ayes 0 nays Motion Carried
SPORTS:
Report of COuneil members•
f t,5i?4o
NATIONAL SPORTS CENTER 3/3/97
ICE ARENA
MASTER AGREEMENT
THIS MASTER AGREEMENT shall be effective as of the first day of January 1997, and is
made and entered into by and between the State of Minnesota acting through the Minnesota
Amateur Sports Commission (hereinafter referred to as "MASC"), the City of Mounds View,
Minnesota a political subdivision of the State of Minnesota (hereinafter referred to as "Mounds
View"), the City of Arden Hills, Minnesota, a political subdivision of the State of Minnesota
(hereinafter referred to as "Arden Hills"), the City of New Brighton, Minnesota, a political
subdivision of the State of Minnesota (hereinafter referred to as "New Brighton"), the City of
Shoreview, Minnesota, a political subdivision of the State of Minnesota (hereinafter referred to as
"Shoreview"), (Mounds View, Arden Hills, New Brighton and Shoreview referred to herein as
"SAMN"), Ramsey County, a political subdivision of the State of Minnesota (hereinafter referred to
as "Ramsey") the City of Blaine, Minnesota, a political subdivision of the State of Minnesota
(hereinafter referred to as "Blaine"), and the City of Coon Rapids, Minnesota, a political subdivision
of the State of Minnesota (hereinafter referred to as "Coon Rapids") (each of the parties hereto other
than MASC and Ramsey County collectively referred to herein as "the Subdivisions").
WITNESSETH:
WHEREAS, MASC in partnership with the Subdivisions and Ramsey County, has authority
to design, construct, own and operate a four sheet ice arena and auxiliary facilities (hereinafter
referred to as the "Facility") to be located on the property owned by MASC consisting of the
National Sports Center located at 1700 105th Avenue NE, in the City of Blaine, Minnesota
(hereinafter referred to as the "NSC") pursuant to authority granted to it under Minnesota Statutes,
Chapter 240A (hereinafter referred to as the "MASC Act"): and
WHEREAS, the Subdivisions and Ramsey County wish to enter into an agreement with
MASC under Minnesota Statutes, Section 471.59 under which the Subdivisions will participate in
the financing of the ownership and operation of the Facility agree to purchase certain portions of the
ice time available in the Facility, and provide certain guarantees needed to accomplish the financing
of the Facility, all pursuant to authority granted to them.pursuant to Minnesota Statutes, Sections
471.59, and 471.191, Minnesota Statutes, Chapter 475 and various general and special laws and
charter provisions governing the operation of the Subdivisions, and
WHEREAS, the SAMN Subdivisions and Ramsey County have entered into certain
Supplemental Agreements regarding the contribution of capital to the Facility attached hereto as
Exhibit A; and
WHEREAS, each of the Subdivisions and Ramsey County have adopted resolutions
approving participating the financing of the construction and operation of the Facility pursuant to
this Master Agreement in the form for each Subdivision and Ramsey County as attached in Exhibit
B; and
WHEREAS, the facility is intended to be financed with capital contributions from the
parties hereto and with the proceeds of bonds to be issued by the Anoka County Housing and
Redevelopment Authority (hereinafter referred to as the "HRA"), further secured through the
issuance of general obligation bonds of Anoka County (hereinafter referred to as "Anoka County"),
pursuant to a resolution or resolutions of the HRA and Anoka County and an agreement among the
HRA, Anoka County and MASC governing the issuance of the bonds, the security for the bonds,
and the responsibilities of the MASC (the HRA bonds hereinafter referred to as the "Bonds"), the
agreement among the MASC, the HRA or Anoka County (hereinafter referred to as the "Financing
Agreement"), and the resolutions of the HRA and Anoka County and the Financing Agreement,
together with any other documents entered into among the MASC, the HRA and Anoka County in
connection with the issuance of the Bonds (hereinafter collectively referred to as the "Bond
Documents"); and
WHEREAS, as a condition of issuing the Bonds, the Bond Documents require a collateral
pledge of the Master Agreement to the Trustee for the Bonds.
NOW THEREFORE, the parties hereto hereby agree as follows:
I. TERM
This agreement shall be effective as of the date set forth above, and shall terminate on the
earlier of the first day of January, 2024, or the final maturity date of the Bonds. This Master
Agreement shall remain in effect until the final maturity date of the Bonds notwithstanding any
redemption of the Bonds in advance of the maturity date thereof. The Subdivisions and Ramsey
County shall have the continued right to participate as per section XI.
II. FINANCING
It is contemplated that the total cost of the design, construction and securing financing for
the Facility, including any initial deposits for capitalized interest and reserves required under the
Bond Documents (hereinafter referred to as the "Total Development Costs") will be approximately
$9,500,000.00 (nine million five hundred thousand dollars) and is agreed that these costs will be
paid from a combination of (i) the Bonds, (ii) non-cash contributions by MASC, (iii) cash
contributions from the Subdivisions and Ramsey County, and (iv) grants to be made by MASC to
municipalities from bond proceeds of the State of Minnesota which have been appropriated to
MASC for this purpose (hereinafter referred to as "Mighty Ducks Grants"). The Total
Development Costs will be made available for the Facility by the parties as follows:
DOWN PAYMENT, SAMN, MASC, Blaine and Coon Rapidsmill deposit with MASC in
escrow a down payment in the amount of $500,000 (five hundred thousand dollars) in cash as
described in PART IV below. Ramsey County will make the $500,000 payment on behalf of
SAMN.
It is agreed that, in addition to a cash down payment, MASC agrees to make available the
land on which the Facility will be located and access thereto, as well as the related facilities and
equipment described in Exhibit C.
MIGHTY DUCKS GRANTS, It is anticipated that Mighty Ducks Grants will be made to
municipalities for the purpose of the Facility in the amount of least $500,000 (five hundred
thousand dollars), and that the Mighty Ducks Grants will be directly contributed by the recipient to
MASC or otherwise assigned under this Master Agreement or the Bond Documents in order to
make the proceeds of the grants available for the Facility. Any such grants as may be awarded will be
in addition to the down payment requirements referred to above.
BONDS, MASC agrees to use its best efforts to obtain net financing available for
construction and permanent financing from the proceeds of the Bonds to be issued from the HRA
under the Bond Documents in the amount of not to exceed $9,000,000 (nine million dollars).
Each party will cooperate with Anoka County or its designee and will perform such
covenants and obligations as it undertakes to Anoka County. As more fully set forth below, all rights
granted under this Master Agreement will be assigned to the bond trustee under the Bond
Documents (hereinafter, the "Trustee"). The bond Documents will require that the annual
operating budgets for the Facility must include amounts necessary to pay all operating costs and
annual debt service on the bonds. As described under PART III E, below, MASC and the
Subdivisions hereto will be obligated to make certain fixed rental payments for a specified amount of
ice time in amounts which will cumulatively provide for the payment of all operating and debt
service costs of the Facility.
It for any reason, (including refusal of a party to make covenants deemed essential by Anoka
County) bond financing is not secured, this agreement shall be void and all of the cash down
payments shall be refunded. to the patties except for the $5,000 from each of SAMN, Blaine and
Coon Rapids, receipt of which by MASC is hereby acknowledged as an amount separate from and in
addition to the down payment required under this paragraph II.
III. , FACILITY OPERATION
A. OWNERSHIP
It is agreed that title to all real property upon which the Facility is to be located or
otherwise necessary for the operation or access to the Facility at the NSC will continue be
held by MASC. Title to buildings, fixtures and equipment relating to the Facility under this
Master Agreement shall be held as required under the Bond Documents until such time as
none of the Bonds remain outstanding under the Bond Documents. Upon the termination
of this Master Agreement, the Facility shall remain under the ownership of MAS C.
B. LIABILITY
For purposes of this Master Agreement, MASC shall be the operator of the Facility
and shall be responsible for all operational decisions which may give rise to tort liability by
reason of the operation of the facility. The parties to this Master Agreement shall be liable
only for obligations undertaken by them pursuant to this Master Agreement or otherwise
provided by contract. MASC may at its sole option and discretion elect to either purchase
such insurance as it may choose, or elect to proceed under Minnesota State Tort Liability
Act.
C. STAFFING
MASC will hire, supervise and coordinate all permanent and temporary staff
necessary and convenient to operate the facility. For purposes of determining operating
expenses, MASC may make such reasonable allocations of the overall expense operation of
the National Sports Center expense to the facility as fairly represent the cost of all staff
facilities and equipment employed on behalf of or beneficial to the facility. MASC may in its
sole discretion delegate the operations of the facility to the National Sports Center
Foundation. The disbursement of funds under this Master Agreement and any contracts
entered into to carry out the Master Agreement shall be the responsibility of MASC and such
powers shall be exercised pursuant to the laws which apply to MASC.
MASC agrees that it will not staff and/or operate any other ice complex (except
Columbia) without the consent of the Joint Board established pursuant to part D below
(hereinafter referred to as the "Joint Board").
D. POLICY
There shall be established pursuant to Minnesota Statutes, Section 471.59,
Subdivision 2, a Joint Board consisting of two members appointed by each of Blaine, and
Coon Rapids, and one member selected jointly by the municipalities included in SAMN,
one member from Ramsey County and four from MASC. Any parry directly
obligating itself for Guaranteed Hours, as defined below, under this Master Agreement and
who becomes a party to this Master Agreement shall be entitled to replace one of the
members of the Joint Board with its own representative for each one thousand forty (1,040)
Guaranteed Hours assumed from aparty to this Master Agreement assigning the Guaranteed
Hours. The Joint Board shall exercise such powers as are set forth in this agreement or
required under the Bond Documents, including:
Adopting bylaws governing its process and procedures.
2. Establishing procedures for the fair and equitable exercise of rights relating to
this agreement.
3. Approval of an annual operating budget consistent with this Master
Agreement and the Bond Documents.
4. Establishing fair and equitable use and programming policies and procedures
not covered by and not inconsistent with this Master Agreement and the Bond
Documents.
5. Determining financial reserves not inconsistent with this Master Agreement
and the Bond Documents pursuant to section III -G of this Master Agreement. The
Joint Board shall provide such information to Anoka County at such times as may be
required in the Bond Documents.
E. USE
1. (a) Rights - Blaine, Coon Rapids, SAMN and MASC shall have a
priority right to schedule "high season" hours as hereinafter defined for one
of the four ice surfaces. The High Season is defined as 1,320 hours in the
Winter Season (Oct. 15 to Mar. 15) Each party shall also have rights and
obligations to 326 hours in the Fall Season (Sept. 1 to Oct. 15) and 434
hours in the Spring Season (March 15 to May 30). Such rights may be
exercised by the above parties on such terms, conditions and length of notice
as determined by the Joint Board.
In addition to its rights with. respect to one of the four ice sheets as
described in the above paragraph, MASC shall have a priority right to
schedule all four ice surfaces for the months of June, July and August.
MASC also has priority for all four ice surfaces for the All-American Girls' &
Women's Ice Hockey Tournament (four days total in October and/or
November each year) to the extent of 140 hours and a Christmas
Tournament to be held between Christmas Day and New Years Day each
year for up to 352 hours of ice time. In addition, each of MASC Blaine,
Coon Rapids, and SAMN shall be entitled to scheduling priority for all four
ice surfaces for the purpose of holding a tournament requiring all four
surfaces for one weekend during "High Season" (defined as 1,320 hours
between October 15 to March 15 Winter season) on such terms and
conditions as the Joint Board deems appropriate. All use of the ice sheets
pursuant to this paragraph shall be paid for the party using the ice sheets at
the regular hourly rate, and all hours paid for pursuant to this paragraph shall
be credited to each respective party against their obligations under paragraph
(b) below.
4
b. Obligations
(i) MASC and the Subdivisions are obligated to pay rental
income for the Facility annually in an amount equal to the number of
hours set forth below (hereinafter the "Guaranteed Hours") times the
regular hourly rate (hereinafter referred to as "Guaranteed Rental
Income"). Blaine, Coon Rapids, SAMN and MASC shall have the
right to sell dasher board signage in the ice sheet assigned to them as
per the policy of the Joint Board to sponsors and advertisers from its
related community, and all proceeds actually raised by such party may
be used as a credit against that party's Guaranteed Rental Income.
MASC has the rights to sell dasher board signage to regional sponsors
as part of overall facility sponsorship for the benefit of the facility.
No party may sell signage in conflict with overall facility sponsorship.
(ii) Blaine, Coon Rapids MASC and SAMN each shall be
obligated to pay Guaranteed Rental Income pursuant to this
paragraph (b) in amount equal to two thousand eighty (2,080)
Guaranteed Hours annually (the MASC guaranteed Hours under this
paragraph hereinafter referred to as the "MASC Sheet Hours').
In addition to the above paragraph, MASC shall be obligated
to pay Guaranteed Rental Income at the Guaranteed Hourly Rate for
an additional two thousand eighty (2,080) Guaranteed Hours (the
MASC Guaranteed Hours under this paragraph hereinafter referred
to as "MASC Additional Hours"),
If the SAMN Subdivisions fail to meet the Guaranteed Rental
Income pursuant to this paragraph (b), the formula for the allocation
of the guarantee is pursuant to an agreement between the SAMN
parties. The initial allocation to each SAMN Subdivision is the
following percentage of 2,080 Guaranteed Hours: of the SAMN
parties. Any additional payments that are necessary to meet the
Guaranteed Rental Income will initially be allocated to each SAMN
Subdivision in the following manner:
Mounds View
13%
Arden Hills
15.5%
New Brighton
25.5%
Shoreview
46%
At least 30 days before the beginning of each fiscal year
SAMN shall notify MASC of any changes in the above allotment
formula. If MASC does not receive notice in any subsequent year,
the previous allocations shall apply.
(iii) Parties to this Master Agreement may be released from their
obligations under this paragraph (b) for Guaranteed Hours under the
following conditions:
The SAMN Subdivisions may assign their Guaranteed Hours
to other SAMN Subdivisions upon the filing of a certificate with the
Joint Board, MASC and Anoka County executed by both
Subdivisions, and accompanied by a resolution of the Subdivision to
which the Guaranteed Hours have been transferred authorizing the
Subdivision to assume the obligation for the Guaranteed Hours,
together with an opinion of counsel to the Subdivision as the validity
of the action of the Subdivision assuming the obligation for the
Guaranteed Hours, with both the resolution and opinion required to
be in the form acceptable to MASC and Anoka County.
MASC may assign its Sheet Hours and its Additional Hours
to any political subdivision authorized by law to assume the
obligations for Guaranteed Hours under this Master Agreement,
including the obligation to levy for Operating Expenses, if necessary
under G(1)(a), upon the filing of a certificate with the Joint Board
and Anoka County executed by the MASC and the subdivision
assuming the MASC obligation, and accompanied by a resolution of
the subdivision to which the Guaranteed Hours have been transferred
authorizing the subdivision to (i) enter into this Master Agreement (if
the subdivision is not already a party to this Master Agreement) and
(ii) assume the obligation for Guaranteed Hours, together with an
opinion of counsel to the subdivision as the validity of the action by
the subdivision assuming the obligation for the Guaranteed Hours,
with both the resolution and opinion required to be in a form
acceptable to Anoka County.
Blaine, Coon Rapids, and any political subdivision not a party
to this Master Agreement on the effective date hereof who
subsequently becomes a party to this Master Agreement, may assign
its Guaranteed Hours to any political subdivision authorized by law
to assume the obligations for Guaranteed Hours under this Master
Agreement, including the obligation to levy for Operating Expenses,
if necessary under G(1)(a), upon (i) the approval of the assignment by
the Joint Board and Anoka County, which approval is to be based
upon the financial capacity of the assignor, which approval may not
be unreasonably withheld, (ii) the filing of a certificate with the Joint
Board, MASC and Anoka County executed by the party assigning the
Guaranteed Hours and the subdivision assuming the obligation, for
the Guaranteed Hours, and accompanied by a resolution of the
subdivision to which the Guaranteed Hours have been transferred
authorizing the subdivision to (i) enter into this Master Agreement (if
the subdivision is not already a party to this Master Agreement) and
(ii) assume the obligation for the Guaranteed Hours, together with an
opinion of counsel to the subdivision as the validity of the action by
the subdivision assuming the obligation for the Guaranteed Hours,
with both the resolution and opinion required to be in a form
acceptable to MASC and Anoka County.
C. Budget--
MASC shall submit a proposed annual budget (hereinafter referred to
as the "Annual Budget") to the Board at least 120 days before the beginning
of a new calendar year (hereinafter referred to as the "Fiscal Year"). Such
Annual Budget shall include an hourly rate (the "Guaranteed Hourly Rate")
to be charged for ice sheet rental at a level such that projected Guaranteed
Rental Income, if received, will be adequate to pay all Operating Expenses,.as
defined below, and Bond Expenses for the following Fiscal Year. In addition,
the Annual Budget shall establish rental charges for its time above and
beyond the 10,400 Guaranteed Rental Hours (the "Off Peak Rental Rates")
which shall be sufficient to produce income from such off peals rental usage
at least equal to the additional operating expenses, if any, attributable to such
off peak usage. For purposes of this Master Agreement, "Operating
Expenses" shall be defined as all costs of operating and maintaining the
Facility, including the fixtures and equipment required therefore, and all
deposits required to operating reserves, but shall not include the costs of
promotion and coordination of special events in the Facility sponsored or
organized by or on behalf of MASC. If the Joint Board determines that the
Operating Expenses are not reasonably necessary to operate the facility as
intended, the Joint Board may object to the proposed budget at least 60 days
prior to the beginning of a new Fiscal Year. If the Joint Board does not take
action to object to the proposed Operating Expenses within 60 days prior to
the new Fiscal Year, the Operating Expenses and the Annual Budget shall be
deemed to approved by the Joint Board, and the Guaranteed Hourly Rate for
the Fiscal Year shall be deemed to be approved. In the event that MASC and
the Board are unable to agree after all parties have made their best efforts, the
question of reasonableness of the budget shall be submitted to binding
arbitration with the Office of Alternative Dispute Resolution in the State
Bureau of Mediation Services. The proposed Annual Budget, and the
Guaranteed Hourly Rate included therein, shall be in effect as the first day of
the Fiscal Year in the event that any arbitration hereunder is not completed as
of the beginning of the Fiscal Year. MASC members on the joint Board shall
be permitted to vote on the Annual Budget as board members.
d. Enforcement of Obligations
MASC is hereby delegated as the sole party to this agreement charged
with the duty of enforcing the rental and Guaranteed Hours obligations of
the other four parties.
In its discharge of this duty, MASC in its discretion may employ any
dispute resolution, mechanisms and techniques including negotiations,
mediation, arbitration and litigation.
2. Procedure
Each year, prior to each rental season (as defined by the Joint Board) each
party shall notify MASC on such terms and conditions as are deemed appropriate by
the Joint Board of the number of hours of the party's Guaranteed Hours for which
the party has obtained either a commitment from a third party to rent the applicable
ice sheet or for which the party has determined to use the applicable ice sheet for its
7
own use (herein referred to as "Secured Rental Income") it has obtained for that
season.
MASC will then credit such hours as a preliminary reservation towards the
party's obligation under III.E.(1) above. At the same time, each such party may
release in writing Guaranteed Hours for marketing by MASC. In such case,
preliminary credit towards the obligation under III.E.(I) above will be provided in
the same proportion as the hours released by that party bears to the total hours
released by all parties. Credit against Guaranteed Hours shall accrue only when
released hours are actually rented and the applicable rental income is received by
MASC. In addition, all hours secured by MASC above its MASC Sheet Hours and
MASC Additional Hours shall be credited equally to the other parties to this
agreement. When MASC sells Fall and Spring hours, all four sheets are credited
equally.
In the event that MASC is able to rent ice time for MASC programs in excess
of the capacity of the Facilities, MASC shall provide for a preference in rentals to ice
rinks owned and operated by Subdivisions and Ramsey County who are a party to
this Master Agreement.
3. Major contracts for ice purchases will be submitted to the Joint Board for
approval.
4. MASC will provide each party an estimate of the reconciliation between
Guaranteed Rental Income and income actually received and projected to be
received by year end by December 1, or each year. In the event that any party fails to
pay or otherwise provide for the payment of Guaranteed Rental Income as obligated
above, such party will pay the difference between income secured and income
obligated within 30 days after the year end reconciliation of accounts showing the
deficit is presented to each party.
F. SCHEDULING AND PROGRAMMING
Scheduling and programming policies shall be determined by the Joint Board, except
that scheduling may not be inconsistent with this Master Agreement. Each party has sole
discretion in scheduling and programming it's priority hours that are not inconsistent with
this Master Agreement.
G. FINANCING OPERATIONS
Appropriate books and records representing the operating revenues and expenses and
capital assets and liabilities relating to the facility shall be maintained by NIASC. The
following reserve accounts shall be maintained.
1. Application of Revenues
The following provisions shall apply to revenue generated in connection with
the operation of the Facility:
(a) The general principle of payment in full before use shall apply to this
facility and additional advance payment requirements will be determined by
the Joint Board. For extended rentals, such prior payment shall be for such
period of time as is determined pursuant to policies recommended by the
MASC and approved by the Joint Board. Any party to this Master
Agreement may retain any amounts by which the hourly rental rate charged
by the parry for use of ice time in the Facility exceeds the Guaranteed Hourly
Rate. Notwithstanding the provision of this paragraph, it is the intent of the
parties that the obligations referred to in paragraph III.E(b) be enforced after
the end of each fiscal year and that the prepayments referred to in this
paragraph refer only to actual user fees.
(b) Admission income from events sponsored by the parties shall accrue
to the respective party.
(c) MASC shall retain all of the revenues generated by the Facility not
specifically allocated pursuant to this Master Agreement, including by not
limited to concession, admissions income, and rental of space for all purposes
other than ice time, including restaurant or food service operations. MASC.
shall dedicate all revenues attributable to the Facility to activities for the
benefit of the Facility, including the development and sponsorship of the
Facility or special events, payment of operating or debt service short falls,
improvements to or expansion of the Facility, and the early payment of the
Bonds, all as determined by MASC. In the event that MASC advances such
revenues to pay Operating Costs or Bond Expenses (except to the extent
necessary to meet MASC's obligations with respect to Guaranteed Rental
Income), MASC shall be entitled to reimbursement from Guaranteed Rental
Income.
(d) The Bond Documents will include a schedule of the debt service on
the Bonds for each fiscal year under this Master Agreement. In the Annual
Budget adopted for each Fiscal Year pursuant to paragraph III(c), the Joint
Board will identify the amount of bond debt service, bond expenses, and
deposits to reserves required under the Bond Documents (hereafter referred
to as the "Bond Expenses"). All ice sheet revenues paid or attributable to
Guaranteed Rental Income shall first be applied to Bond Expenses and then
to Operating Expenses. Each party to this Master Agreement (other than
MASC) agrees to levy a direct general ad valorem property tax on all property
within the Subdivision as needed to pay the Subdivision's share (a fraction
equal to the Guaranteed Hours of the Subdivision, divided by 10,400 is
hereinafter referred to as the "Subdivision's Share") of the budgeted
Operating Expenses to the extent Guaranteed Rental Income actually paid by
or on behalf of the Subdivision is less than the Subdivision's Share of such
Operating Expenses and Bond Expenses.
(e) All Guaranteed Rental Income and Off -Peak Rental Income and any
proceeds of business interruption insurance (and to the extent of any
shortfalls, any other revenues advanced by MASC pursuant to paragraph (c)
shall be applied in the following order of priority: (1) monthly payment to
the Trustee under the Bond Documents of 1/6 of the next interest payment
and 1/12 for the next principal payment for debt service on the bonds; (2)
monthly payment to the Trustee under the Bond Documents for restoration
of the debt service reserve fund for the Bonds, if necessary; (3) monthly
payment of $5,000 to the Trustee under the Bond Documents for deposit to
the capital improvement reserve held by the Trustee until the amount on
deposit reaches and is maintained at $250,000; (4) the payment of
Operating Costs of the Facility; (5) the accumulation of an operating costs
reserve to be held by MASC in the amount of $500,000 (five hundred
9
thousand dollars); (6) deposit to the redemption fund under the Bond
Documents on March 1 of each year of any amounts not applied in
accordance with subparagraphs (1) through (5) as of the end of previous
Fiscal Year for accumulation in a bond redemption fund. Funds in the bond
redemption fund may be used to cure deficiencies in subparagraph (2) to the
extent other reserve funds are insufficient, or be applied to the early
redemption of Bonds, as directed by MASC with the concurrence of Anoka
County.
(f) Commencing on the date that no Bonds remain outstanding under
the Bond Documents, all Guaranteed Rental Income, any amounts
remaining under the Bond Documents after the Bonds are no longer
outstanding, and any proceeds of business interruption insurance (and to
extent of any shortfalls, any other revenues advanced by MASC pursuant to
paragraph (b) shall be applied in the following order of priority:
(1) the payment'of Operating Costs of the Facility;
(2) In the event that revenues under this paragraph exceed costs
such that the Facility has "profit from rental income" such profit will
be assigned to an operating reserve until such reserve has reached an
amount equal to one year operating expense.
(3) after the operating reserve reaches the maximum amount
required under paragraph (2) above, additional "profits" shall be
assigned to a capital improvement and repair reserve in such amount
as it determined by the Joint Board (but not less than $250,000); and
(4) any "profits" in excess of the amounts necessary to maintain
the above reserves, shall be allocated. by the Joint Board pro rata to
each party based upon their Guaranteed Hours.
H. OPERATING EXPENSES
MASC will be responsible for the operation of the facility and no other party shall be
required to contribute any amounts not required pursuant to paragraphs II (Financing) and
III.E(Use) and IV (Construction of Facility) of the agreement. As part of the consideration
for such undertaking by MASC; MASC may sell products, services and signage commonly
known as "concessions" or "sponsorship" at the facility and the revenues and expenses
relating to concessions shall accrue to MASC and not to the other parties to this agreement
except as required under paragraph III(G) i (b).
Notwithstanding the above, MASC shall contribute the net profit from "concessions"
and "sponsorships" at the facility to the benefit of the facility. At the option of MASC, such
contribution may be used for either capital, operation, reserve or program purposes.
IV. CONSTRUCTION OF FACILITY
MASC will be responsible in all respects for the design and construction of the facility.
MASC may delegate or contract such responsibility as it sees fit.
follows:
The DOWN PAYMENT portion of the financing shall be made by the Subdivisions as
10
First Part — $250,000 after design approval pursuant to this paragraph IV.
Second Part — $250,000 90 days after first part payment.
The DOWN PAYMENT portion of the financing shall be made by Ramsey County on
behalf of SAMN as follows:
First Part — $100,000 after design approval pursuant to this paragraph IV.
Second Part — $400,000 90 days after first part payment.
Prior to the payment of any part of the DOWN PAYMENT portion of the financing
MASC will submit a proposed design to the other parties. The design shall provide for four (4)
Olympic sized ice surfaces with permanent seating capacity of not less than 400 seats per rink and
provision for at least 400 temporary seats which are available for use at any one of the rinks. In
addition, the design will provide adequately for equipment, locker rooms, concessions and toilet
areas and all other space and equipment reasonably necessary for the operation of the facility.
Each party shall have at least 30 days to review the proposed design. After this 30 day review
period, MASC may demand payment of the first part of the DOWN PAYMENT, portion of the
financing. Payment of the first part of the DOWN PAYMENT means that the proposed design is
accepted by that party. Failure to pay within 30_days after the demand means that the party failing
to pay has withdrawn from this agreement and this agreement shall be void as to all parties. .
If the required DOWN PAYMENTS are made, MASC will cause the facility to be
constructed substantially in accordance with the proposed design.
After design approval, any substantial modifications not increasing the overall cost of the
facility by more than $50,000 may be made by a majority vote of the Joint Board.
After design approval any substantial modifications to the design which increases the overall
cost of the facility by more than $50;000 may be made only after a unanimous vote of the Joint
Board.
V. EXPANSION
MASC shall have the right to expand the number of ice sheets on its property beyond four
provided that:
If such expansion is physically connected to this facility all parties shall have pro rata right of
first refusal to purchase additional scheduling and programming rights on such terms and conditions
as are offered by MASC.
Exception: It is contemplated that MASC in connection with financing the construction of
this facility, may make certain covenants to Anoka County in connection with the operation of
Columbia Ice Arena. In such case, MASC shall be permitted to fulfill its covenants as a priority over
rights granted by this paragraph.'
V1. DEFAULTS AND FAILURES TO PERFORM
If any party defaults on any of its obligations under this agreement and such default
continues for a period in excess of 30 days after written notice is mailed to such parry, the other
parties shall have right of first refusal on all of the defaulting party's assets, liabilities, rights and
obligations in connection with the facility and this agreement, under such terms conditions and
procedure as are determined by the agreement, under such terms conditions and procedures
11
If any party except the MASC fails to perform an obligation required under this agreement,
all parties agree that MASC may pursue any appropriate remedies on behalf of all parties including
litigation in a court of competent jurisdiction. If MASC fails to perform any obligation, the board,
by majority affirmative vote may pursue appropriate remedies on behalf of all parties.
VII. ADDITIONAL AGREEMENTS
The SAMN Subdivisions may enter into agreements among one another not inconsistent
with this agreement.
It is understood that Anoka County may require pledges of revenues received pursuant to the
Master Agreement and covenants in connection with the financing of the Facility. Such covenants,
to the extent inconsistent with this Master Agreement take precedence over this Master Agreement.
VIII. ALIENATION OF INTEREST
Any party may sell, partition or alienate its interest in the Facility or in this agreement to any
other party to this agreement on such terms and conditions as they may agree among themselves.
No party shall attempt to or sell, partition or alienate its interest in the Facility or in this agreement
to a non-party without first offering such interest to the other parties to this agreement under such
terms conditions and procedures as may be determined by the Joint Board. If the Joint Board fails
to enact terms procedures and conditions for more than 60 days after notice of intent t o alienate
given to the Joint Board at the address of MASC. The party may sell, partition or alienate its
interest as it sees fit. Notwithstanding the above, any alienation of interest must be substantially
equivalent for financing purposes such that the security interests of Anoka County are not
diminished, and shall be subject to Anoka County's approval, which shall not be unreasonably
withheld. No such sale, partition or alienation shall relieve a party of its obligations under E(1)(b) or
G(1)(d) except as set forth except as set forth in E(1)(iii). Furthermore, no such sale, partition or
alienation, or use of the Facility, may be made which would have the effect of causing the Bonds to
be classified as "private activity bonds."
IX. AMENDMENTS
This agreement may not be amended except by unanimous vote of the undersigned or their
successors in office or interest as the case may be.
X. STATE AUDITS
The books, records, documents and accounting procedures and practices of MASC and the
Joint Board relevant to this contract shall be subject to examination by the MASC and the
Legislative Auditor.
XI. END OF TERM -RIGHT OF RENEWAL
If at the end of the term of this agreement, the MASC and the majority of the Board of
Directors elect to continue to operate the facility as at lease a four surface ice arena each party may
renew its scheduling rights pursuant to the following terms and conditions:
A. No further guarantees of rental revenue are required from the party
B. MASC with consultation with the parties will establish reasonable operation and
capital reserves
C. "Profits" above those required for operating reserve purposes shall be distributed pro
rata to the parties under such terms and conditions as are determined by the Joint Board.
12
D. Each party may renew its rights in five year extensions for as long as the facility is
operated as a sports facility.
E. If a party elects not to renew its scheduling rights at the end of the original or
extended term of this agreement that party will be paid its pro rata share of the operating and
capital improvement reserve accounts and shall have no further rights or interest in the
facility.'
F. Other reasonable terms and conditions and procedures may be imposed by the Joint
Board relating to renewal or non renewal of scheduling rights.
XII. APPROVAL
This agreement is authorized and executed pursuant to Minnesota Statutes Section 471.59.
Kato• / l�tx�r� !; z.,�
Date ' fIr41 Commissioner of
Date 3 -'60 "w7
Date6/'1� I
Date 4 , rte/
Date
Date
City of Mounds )hew -4t4
City of Arden Hills//�,,
City of New Brightorm.
City of Shoreview t
City of Blaine—
City
laineCity of Coon Rapids
Coun of Ramsey.9
�7-c,'�
County of Ramsey
Minnesota Amateur Sports
App e ed as to form d e ecution:
Ass' .nt ACcorney General
13
1.
i�
NATIONAL SPORTS CENTER
ICE ARENA
SUPPLEMENTAL AGREEMENT
I.PARTIES. Thi✓g� P�p),greement is dated to be effective the 0111day
of J I'AlZ� A , 1997, and is entered into by and
between the following entities:
A. City of Shoreview, herein "SV", City of Arden Hills,
herein "AH", City of Mounds View, herein "MV", and City
of New Brighton, herein "NB", all of the above
collectively herein "SAMN"; and
B. Mounds View Youth Hockey Association, and
Irondale Youth Hockey Association and their successors
and assigns, collectively herein "HOCKEY ASSOCIATIONS";
and
C. Ramsey County,. herein "COUNTY".
II. RECITALS.
A. The governing bodies of SAMN, COUNTY, and the HOCKEY
ASSOCIATIONS have determined that it would be mutually
beneficial to their respective organizations to encourage
and participate financially in the construction,
operation and maintenance of an olympic sized ice surface
and related facilities to be located at the National
Sports Center, 1700 105th Avenue NE, Blaine, MN (herein
"Project").
B. SAMN, the COUNTY, other units of government and other
public agencies are parties to the Master Agreement,
hereinafter defined, which specifies the construction,
operation and financing obligations of the parties to the
Master Agreement.
C. SAMN and COUNTY would not have entered into the Master
Agreement without obtaining contractual assurances from
the HOCKEY ASSOCIATIONS to reimburse SAMN for all or a
portion of the financial commitments assumed by SAMN
pursuant to the Master Agreement.
III. PURPOSE. The purpose of this Agreement is to define the
rights and obligations of the parties hereto primarily, with respect
to the allocation of financial responsibilities incurred as a
result of the Project and the guarantee of the use of ice time by
the HOCKEY ASSOCIATIONS in order to permit SAMN to meet its
obligations under the Master Agreement.
IV. DEFINITIONS. As used herein, the following terms shall mean:
A. Prime Time means the period from October 1 - March 15.
B. Non -Prime Time means all other periods of the year not
defined as prime time.
C. Regular Hourly Rate means the rental rate of ice time at
the National Sports Ice Arena that will be established
annually by the Joint Board.
D. Joint Board means the board of directors for the National
Sports Center Ice Arena as defined by the Master
Agreement.
E. User Group Committee means a committee consisting of one
representative from each of the cities in SAMN and the
COUNTY and one representative from each of the HOCKEY
ASSOCIATIONS.
F. Master Agreement means the agreement titled "National
Sports Center Ice Arena Master Agreement" dated the
day of , 1997, and incorporated
herein as Exhibit A.
V. TERMS AND CONDITIONS. In consideration of the mutual
undertakings herein expressed and in consideration of the
obligations assumed by SAMN and the COUNTY pursuant to the Master
Agreement, the parties agree as follows:
A. Term. This agreement shall be effective as of the date
set forth above, and shall terminate on the day on which
the financial obligations of SAMN and the COUNTY are
satisfied pursuant to the Master Agreement.
B. Financing.
1. Down Payment. COUNTY agrees to contribute the
$500,000 down payment to the Minnesota Amateur
Sports Commission (MASC) on behalf of SAMN for
construction of the National Sports Center Ice
Arena in accordance with the Master Agreement
provided that the SAMN guarantees the annual
purchase of 1,000 hours of ice time at COUNTY
arenas between October 1 and March 15, including at
least 16 hours per weekend.
2. Ice Time Obligations. To insure that SAMN meets
their annual financial obligations to purchase 2080
hours of ice time per year at the National Sports
Center facility pursuant to the Master Agreement
r:
and 1000 hours from the COUNTY Ice Arena system
pursuant to this Agreement, the HOCKEY ASSOCIATIONS
agree to the following:
a. Purchase 2080 hours of ice time during each
year at the "regular hourly rate" for the
entire term of this agreement at the National
Sports Center Ice Complex, less any time that
is used for community programs, school
district programs, or any third party users of
the facility that are credited to SAMN
financial guarantee.
b. Purchase 1000 hours of ice time during each
year from the COUNTY Ice Arena system at the
COUNTY's "regular hourly rate" for the entire
term of this agreement. The ice time will be
purchased between October 1 and March 15,
including at least 16 hours per weekend.
3. The COUNTY will allocate 1000 hours of ice time to
the HOCKEY ASSOCIATIONS consistent with historical
allocations. The COUNTY, at the request of the
HOCKEY ASSOCIATIONS, will, prior to October 1 of
each year, attempt to reallocate any hours of ice
time assigned to the HOCKEY ASSOCIATIONS that the
HOCKEY ASSOCIATIONS determine to be surplus. This
reallocation effort on the part of the COUNTY does
not relieve the HOCKEY ASSOCIATIONS of their
responsibility for the ice time unless the ice time
is purchased by other users. All hours of surplus
ice time not accepted by other users shall remain
the obligation of the HOCKEY ASSOCIATIONS. The
HOCKEY ASSOCIATIONS may not sublet or sell hours of
ice time at Ramsey County arenas to other Ramsey
County user groups without prior approval from the
COUNTY.
4. Escrow Fund. SAMN agrees to establish and maintain
as a separate account at one of its member
municipalities a minimum $300,000 escrow fund
throughout the term of this Agreement. The Finance
Director of the selected municipality shall be the
escrow agent and shall administer the escrow
account pursuant to the terms of this Agreement.
The escrow fund will be used for the purpose of
meeting the annual financial obligation of SAMN as
it relates to the rental of ice time referenced in
Section V.B.2. above, and the Master Agreement.
The escrow fund will be funded in the following
manner:
K3
a. The HOCKEY ASSOCIATIONS shall provide a
$300,000 cash contribution to the escrow fund.
At the time of execution of this agreement,
the HOCKEY ASSOCIATIONS will make an initial
contribution of $200,000 and another $100,000
shall be provided by October 1, 1998, the
projected opening date of the national Sports
Center Ice Complex.
b. The HOCKEY ASSOCIATIONS shall contribute a
minimum of an additional $25,000 per year for
four years beginning in 1999 and ending in
2002. This contribution shall be made by
November 1st of each year. This $25,000
annual contribution shall be financed from
interest earnings on the initial escrow, a $50
surcharge for each hockey participant from any
City that is not part of this Supplemental
Agreement, and other sources that the HOCKEY
ASSOCIATIONS deem appropriate.
C. The HOCKEY ASSOCIATIONS agree to maintain the
balance in the escrow fund at the minimum
$300,000 level on November 1st of each year
during the term of this agreement. If, during
the entire term of this agreement, the escrow
fund falls below $300,000, the HOCKEY
ASSOCIATIONS shall replenish the fund to the
minimum $300,000 level. The escrow fund may
be replenished through any interest earnings
from the fund, the $50 surcharge for each
hockey participant from any City that is not
part of this supplemental agreement, and any
other sources that the HOCKEY ASSOCIATIONS
deem appropriate.
d. If the HOCKEY ASSOCIATIONS fail to maintain a
minimum $300,000 balance in the escrow fund,
SAMN reserves the right to impose a surcharge
on any rental of ice time to the HOCKEY
ASSOCIATIONS to restore the escrow fund to the
minimum fund balance.
e. The maximum balance in the escrow fund will be
$400,000. Any revenues above the $400,000
amount will be returned to the HOCKEY
ASSOCIATIONS for their use.
SAMN agrees to review the status of the Escrow
Fund with the HOCKEY ASSOCIATIONS after each
five-year period of this agreement. At the
end of this agreement, SAMN will return any
4
remaining monies in the Escrow Fund to the
HOCKEY ASSOCIATIONS.
5. Rental Income Shortfalls. In the event that SAMN
fails to meet the annual rental income requirement
as defined in Articles V.B.1. and V.B.2. above,
SAMN will first use the escrow fund that will be
established and funded as provided in this
agreement. If the monies available in the escrow
fund are insufficient to meet the annual ice time
financial obligations, any shortfalls will be split
by SAMN in the following manner:
TOTAL
% POP. % PART. SHORTFALL
CITY x .5 + x .5 PERCENTAGE
AH
6.5%
9.0%
15.5%
MV
9.0%
4.0%
13.0%
NB
16.0%
9.5%
25.5%
Sv
18.5%
27.5%
46.0%
The population percentages (% POP.) will be
adjusted annually based on the Metropolitan
Council's population estimate and the United States
census. The participant's percentages (% PART.)
will be adjusted annually based on the actual
number of participants by community provided by the
HOCKEY ASSOCIATIONS.
C. Use of Ice.
1. The HOCKEY ASSOCIATIONS will have the right to
schedule at least 80% of the available ice rental
time at the National Sports Center Ice Complex at
the regular hourly rate during the "Prime Time", as
long as it does not conflict with the obligations
set forth in the Master Agreement.
2. The HOCKEY ASSOCIATIONS will have the opportunity
to host a tournament using all four ice surfaces
for one weekend during the prime time period,
consistent with the provisions of the Master
Agreement.
3. SAMN agrees to provide the HOCKEY ASSOCIATIONS
first opportunity to reserve additional ice time at
the regular hourly rate during prime time that is
not used for other community programs.
5
4. The HOCKEY ASSOCIATIONS agree to provide both prime
time and non -prime time ice to both boys' and
girls' youth hockey programs in a fair and non-
discriminatory manner, consistent with the
requirements of State statutes.
VI. NATIONAL SPORTS CENTER ICE ARENA INTERIOR DESIGN. The COUNTY
will have the right to name, select colors and graphics, and
approve advertising for the SAMN designated ice arena within the
National Sports Center Ice Arena Complex. The COUNTY will consult
with SAMN and HOCKEY ASSOCIATIONS in the selection of colors and
graphics.
VII. NATIONAL SPORTS CENTER ICE ARENA PROFITS. In the event that
the National Sports Center Ice Arena generates profits as
identified in the Master Agreement, the COUNTY shall be entitled to
fifty percent (50a) of any profits allocated to SAMN.
VIII. BOARD OF DIRECTORS. The cities in SAMN that are represented
by this supplemental agreement will have one representative on the
Board of Directors as stipulated in the Master Agreement. The
responsibility of serving on the Board will rotate on an annual
basis between each of the SAMN cities that are a party to this
agreement. The COUNTY will have one representative on the Joint
Board as stipulated in the Master Agreement.
IX. USER GROUP COMMITTEE. A user group committee will meet at
least annually to discuss facility scheduling, future needs, and
the status of the escrow fund.
IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed.
Pursuant to City Council
authorization granted the
kh day of
u , 1997
CITYOF AR HIL
By:
Its: Mayor
By:
Its: City Administrator
U
CITY OF MOUNDS VIEW
Pursuant to City Council
authorization granted the J
1}M day of By: _
�GnuGr..i � 1997.
Its: Mayor
By: 0� �,
��5✓ . Wim/
Its: City Manager
CITY OF NEW BRIGHTON
Pursuant to City Council
authorization granted the
2Srkl� day of By: as
.�cvvcr.i � 1997.
Its: Mayor
By: #
42
Its: City Manager
CITY OF 5H REVIEW
Pursuant to City Council
authorization granted the
�.ks} day of By. -
1997.
y:1997.
Its: Mayor
By:
Its: Ci Manager
MOUNDS VIEW HOCKEY ASSOCIATION
Pursuant to authorization By:
granted by its Board of
Directors on the day Its:
of 1 1997. //
Pursuant to authorization
granted by its Board of
Directors on the day
of , 1997.
Pursuant to authorization
granted by the Cpunty
Board n the ( � ///) day of
lij .(.ia1Ltt , 1997.
b/J/arena.agr
February 25, 1997
IRONDALE YOUTH HOCKEY ASSOCIATION
By: 44
Its: &t�5 e jv
RAMSEY OUNTY
By:.
Its: CHAIR Board of County missioners
By
It.
By
It;
Mourns ViF:w
of Mounds View Staff
Item No: 4
Meeting Date: May 6, 2013
Type of Business: Work Ses ion
Administrator Review:
To: Honorable Mayor and City Council
From: Heidi Steinmetz, Economic Development Specialist
Item Title/Subject: Discuss County Road 10 Corridor Plan
Below are several updates regarding the revitalization of the County Road 10 corridor.
Explore Corridor Overlay Zoning District - Planning Commission
The City Council's 2013 Priority Statement includes the following action step: "Explore
creation of a Corridor Overlay Zoning district to promote ideals of vertical, mixed use
development, minimized building setbacks, parking in rear and more desirable design
guidelines".
On April 17t", the Planning Commission discussed their support for the following changes
for properties/developments along County Road 10:
• Reducing the acreage size requirements for PUD developments
• Reducing the front setbacks for parking and building
• Amending the sign code to only allow monument style signs, and possibly require all
pole signs to be removed (a property would have about 10 years to make the
change)
• Possibly requiring every new development or significant change to go a PUD -like
process, even if the acreage is less than the required size to be an actual PUD
Improve Corridor Aesthetics - City Hall Message Board and Trash Pickup
The City Council's 2013 Priority Statement includes the following action step: °,Improve and
enhance visual corridor aesthetics through sustainable landscaping and pedestrian -friendly
streetscaping".
New Sign
A new City Hall message board would improve corridor aesthetics, especially if a new base
is installed similar to the one shown below.
May 6, 2013 - City Council Work Session
Item 4 -County Road 10
City staff recently requested quotes for both a retrofit and/or a new message board base
and sign. The existing sign is almost fourteen years old. It is located along the northeast
corner of County Road 10 and Edgewood Drive. The sign is used to communicate Mounds
View events and announcements to passersby. The City Council will consider quotes fora
new sign at the Tuesday, May 28th Council meeting.
Trash Pickup
The Mounds View Lions Club picks up trash along the corridor twice per year through
Ramsey County's formerAdopt-a-Highway program. They are not allowed to pickup trash
in the median. The Lions will be doing another trash pickup sometime in May 2013.
In addition, Mounds View Public Works will request to subcontract with Shoreview Public
Works for another trash pickup using the State of Minnesota's Department of Corrections'
Institution Community Work Crew Program.
Renaming the Corridor — Partnering with Ramsey County
The City Council's 2013 Priority Statement includes the following action step: "Partnerwith
MnDOT and Ramsey County to effectuate the naming of the County Highway 10 corridor
as "Northtown Boulevard".
City staff recently inquired with Ramsey County on their willingness to replace the road
signs along County Road 10 in Mounds View to reflect a new name (Northtown Boulevard).
The County engineer estimated a cost of $12,000 to replace the County signs. This does
not include the replacement of MnDOT signs on 35W and elsewhere.
Targeted Property Acquisition — 2394 County Road 10
The City Council's 2013 Priority Statement includes the following action step: "Consider
targeted property acquisitions on a case-by-case basis to eliminate blight and to encourage
redevelopment and land assembly'.
The former Taiko Japanese restaurant, located at 2394 County Road 10, is in foreclosure.
The Ramsey County Sheriff's sale occurred on January 4, 2013. The property will revert
back to US Bank when the redemption period expires on July 5, 2013.
The EDA owns the adjacent parcel (2390 County Road 10), which was the former Premium
Stop gas station. Combining the EDA -owned parcel with the former Taiko parcel would
create a 1.76 -acre lot. Both parcels are part of the City's "Premium Stop Redevelopment
Area'.
The EDC discussed the former Taiko parcel in February and April. On April 19th, the EDC
recommended that the EDA consider purchasing 2394 County Road 10 at an appropriate
price.
Respectfully submitted,
/A_�Z-
Heidi Steinmetz, Economic Development Specialist