HomeMy WebLinkAboutPark Dedication Fund Revenue ReportItem No
Greg Lee
From: Mary Tatarek
Sent: Thursday, July 28, 2005 9:02 AM
To: Greg Lee
Cc: Mary Tatarek
Subject: Budget reports
To: Greg Lee
From: Mary Tatarek, Interim Finance Director
Item Title/Subject: Park Dedication Fund
Date of Report: July 28, 2005
Page I of I
The Park Dedication Fund had a fund balance of $445,547.00 on December 31, 2004 thanks
to several large and many small donations over the years. Below are the major projects that
contributed:
Walgreens
$44,529.00
Mermaid
92,306.00
Hidden Hollow
40,767.00
Velmeir (CVS)
57,813.00
Bethlehem Baptist Church
12,750.00
If you need more detail please let me know.
Mary Tatarek
7/28/2005
F Date: 07/28/2005 Time: 09:06:22 City of Mounds View Operator: Mary Tatarek Page: 1
FM Reports - Period Revenue Report
Calendar Period: 01/1998 To: 07/2005
Fiscal Period: 01/1998 To: 07/2005
Budget Thru: 12/2005
Account# / Title Original Net Receipts PTD Receipts YTD o Uncollected Bal
---------------------------------------------------------------------------------------------------------------------------------
251-3650
Donations
0.00 0,00
16,554,71 16,554,71
0 16,554.71-
08/27/04
INT -CR
5201
18911
Sunrise Christian Daycare
Greenfield Playground
600.00-
09/09/04
INT -CR
5229
19061
Western Bank
Greenfield Playground
100.00-
09/30/04
INT -CR
5264
19406
T C North Chamber of Commerce
Greenfield donation
2,500.00-
09/30/04
PST -GL
5283
18627
MN Inst Public Health
Greenfield Playground Equ
25..00-
09/30/04
PST -GL
5283
19004
Bethlehem Baptist Church
Greenfield Playground Equ
12,500.00-
09/30/04
PST -GL
5283
19040
Cindy Palm
Greenfield Playground Equ
116,05-
09/30/04
PST -GL
5283
19148
Amer Legion Post 513
Greenfield Playground Equ
200.00-
10/08/04
INT -CR
5280
19490
Suburban Radiological LTD
Greenfield Park Donation
500.00-
12/16/04
INT -CR
5396
20264
Palm, Cindy
Greenfield Park Donation
13.66 -
Detail Total:
16,554.71-
251-3652
Donations - Park
49,147.00 49,147,00
266,274.61 266,274.61
542 217,127,61-
09/30/00
PST-gl
2095
McManus-H2/Irondale
733.00-
12/30/00
PST-gl
2188
TOLD-Merdina #7241 Walgre
44,529.00-
02/06/01
INT -CR
2248
7480
Cary, Richard
Park Ded. - 8480 Eastwood
689.00-
D9/20/01
INT -CR
2777
9257
Redfield, Stephen
Park Ded,-RLS #567, Tract
794.00-
12/19/01
INT -CR
2984
9969
Commercial Partners Title, LLC
Mermaid
92,306.00-
06/25/02
INT -CR
3457
11185
Martinson, Terry L.
Park Dedication -7653 Grov
2,110.00-
08/31/02
PST-gl
3811
LMC #11524 door prize
500.00-
ll/1B/02
INT -CR
3799
12450
Hamilton Creek Co.., Inc
Gustafson 5th Addition
5,590.00-
10/28/03
INT -CR
4603
15656
Hoffman, Tony
Park Dedication
1,525..61-
10/28/03
INT -CR
4603
15690
Grone, George
Park Dedication
2,763-00-
,76300-
11/10/03
11/10/03
INT -CR
4634
15783
Pedginski, Wendy
Park Fund Dedication Fee
1,194.00-
11/25/03
INT -CR
4669
15897
ACE Solid Waste
Donation
20..00-
01/13/04
INT -CR
4744
16298
Ace Solid Waste
park donation
410.00-
02/11/04
INT -CR
4832
16492
Ace Solid Waste
donation
100.00-
03/11/04
INT -CR
4901
16687
Ace Solid Waste
donation
10.00-
05/10/04
INT -CR
5032
17243
Stewart, Cheryl
Park Dedication Fee
1,536.00-
07/13/04
INT -CR
5135
18182
Land Title Inc
Hidden Hollow Pard Ded
40,767..00-
08/05/04
INT -CR
5178
18590
Ace Solid Waste
park donation
20.00-
09/16/04
INT -CR
5240
19224
Ace Solid Waste
park donation
30.00-
12/09/D4
INT -CR
5386
20194
Ace Solid Waste
Nov 04
10,00-
12/28/04
INT -CR
5415
20316
Velmeir-Chicago Title
Velmeir/CVS subdivision
57,813.00-
02/10/05
INT -CR
5523
20685
ACE Solid Waste
Jan 05 donation
5.00-
02/24/05
INT -CR
5561
20806
Bethlehm Baptist Church
Service fee
12,750-00-
03/14/05
INT -CR
5603
20958
Ace Solid Waste
donations
65-00-
06/10/05
INT -CR
5826
21955
Ace Solid WAste
donation
5 -00 -
Detail Total:
266,274.61-
251-3680
Miscellaneous revenue
0.00 0.00
2,457.,37 2,457.37
0 2,457.37-
12/31/01 PST-gl 3425 Sonterre, R/refd overchar 703.33-
04/11/02 INT -CR 3253 10598 Sonterre, Richard TSS reimb-2000 equip costs 703-33-
Date: 07/28/2005 Time: 09:06:22 City of Mounds View Operator: Mary Tatarek Page: 2
FM Reports - Period Revenue Report
Calendar Period: 01/1998 To: 07/2005
Fiscal Period: 01/1998 To: 07/2005
Budget Thru: 12/2005
Account# / Title Original Net Receipts PTD Receipts YTD Uncollected Bal
---------------------------------------------------------------------------------------------------------------------------------
04/30/02
PST-gl
3402
Sonterre, R s/b 1150
703.33
10/OB/02
INT -CR
3717
12125
Anonymous
Parks restitution
200.00-
12/31/02
PST -GL
4193
Close donation fd per Res
1,404.04-
D7/12/05
INT -CR
5872
22299
Meisinger, Thomas M
Groveland Park Plans
25.00-
07/12/05
INT -CR
5872
22300
Lund Martin Construction, Inc
Groveland Park Bldg
50.00-
07/15/D5
INT -CR
5875
22317
Sun Mechanical, Inc
Groveland Pakr shelter
25.00-
07/15/05
INT -CR
5875
22318
Unicorp
Groveland Shelter
25.00-
07/15/05
INT -CR
5875
22319
CMD Group - Atlanta Store #14
Groveland Park Shelter
25.00 -
Detail Total:
2,457.37 -
GRAND TOTAL
49,147.00
49,147.00
285,286.69
285,286.69 580
236,139.69-