CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2011
<br />PLEDGED REVENUE
<br />Future revenue pledged for the payment of long-term debt is as follows:
<br />G1H
<br />Revue PIM
<br />C—D
<br />Ya
<br />P., of
<br />Debl arsda
<br />Rinaipal
<br />and xi
<br />Rm¢ninB
<br />U..I
<br />ToW
<br />na%of
<br />T—a
<br />Rmaipal
<br />andlnmm-
<br />Reumm
<br />Boa 1—
<br />Pmadls
<br />D. B¢Na
<br />Nn Rexnu¢
<br />PIMD,
<br />and M¢¢I
<br />Nid
<br />R—wed
<br />2009A Sism Aid S nxi ReNang
<br />Refimdi,d20(d;&m Aid
<br />MSA ilMmnls
<br />10tH.
<br />WA
<br />20093015
<br />464,700
<br />$]3.4]5
<br />57A966
<br />S. Wb
<br />2009ATu Alntnml
<br />Ea ddPakiq —15
<br />Tax absbnemswmue
<br />I00%
<br />N/A
<br />2009-2025
<br />(1.]06994
<br />345552
<br />$31,N5
<br />2009B Tax Axdmml Re6laog
<br />R di, d2031ATu
<br />Taalepmml rtvmue
<br />IM%
<br />N/A
<br />2D05I3016
<br />V81938
<br />$52,188
<br />424388
<br />Pbaimml Bonds
<br />2003A Rad hp—D.
<br />9rsl in oven 02003
<br />Spinel—D,
<br />21%
<br />N/A
<br />2003-2019
<br />S -
<br />ELI66.106
<br />532536
<br />20NA ROM MpawmmbSrt¢i0pmta
<br />anw
<br />Sp¢el—x
<br />23%
<br />N/A
<br />20%3020
<br />$1,174,439
<br />$160,938
<br />$22692
<br />2005A Rind Mpmrcmmb
<br />Sirt¢ad Ywm anrte
<br />Sda,W snmis
<br />23%
<br />NIA
<br />2005-2021
<br />51,248,719
<br />$149,063
<br />524391
<br />inpm.snen6 d2035
<br />20WA Rand fnp—I,
<br />Bmeand 9onn.r
<br />Spmblac ,—.
<br />40%
<br />N/A
<br />2006-2022
<br />$1,626.900
<br />5176,000
<br />N0510
<br />2007A Rmd fnpm ens
<br />SL¢e and
<br />5pwhlnsa D3
<br />29M
<br />WA
<br />260/-2023
<br />$1,768240
<br />(1]8.460
<br />55,0544
<br />2009A ROM Mpswemmb
<br />2009.dmvnhcdan
<br />Spm.lummsmuia
<br />21%
<br />N/A
<br />2003-2025
<br />$3,172001
<br />$226A18
<br />51%601
<br />2010A Rwtl fnpmv¢nens
<br />2010 and rowmgiad
<br />Spmbinssanmis
<br />9%
<br />WA
<br />20103026
<br />51,731,249
<br />548}29
<br />SQ4M
<br />2009R ROM Nproammla
<br />Rebindn, d201B and 202A
<br />Spmelammsmms
<br />]%
<br />N/A
<br />200930/8
<br />51,273513
<br />5197$.8
<br />532d3M
<br />RPOInd4
<br />Rud hnPwrnm Bond:
<br />2008A SOmI Rwvnam¢im
<br />Bolls
<br />&I—Wa Redd
<br />mpmsvnms
<br />Tu lex,
<br />98%
<br />N/A
<br />20N-2024
<br />52,189,838
<br />$167300
<br />$In3]4
<br />2009A&onn!I m
<br />ReNndngs Revenue
<br />Fx6.di, oI N0A S.
<br />!I—Revenue
<br />Nldiryehsg¢
<br />100%
<br />N/A
<br />20093015
<br />499,725
<br />f148,YN'
<br />SINN
<br />2003ETW
<br />Ref di,, d 1996 rF bads,
<br />TIF
<br />100%
<br />N/A
<br />20083013
<br />WaU15
<br />519].169
<br />526414
<br />mdmebpm of Supes Valu
<br />2 NBlIF
<br />RMevelrymmldp Rt
<br />nF
<br />100%
<br />N/A
<br />20W2031
<br />$],]46$84
<br />$351,675
<br />$1,215,240
<br />emm 03 and TIF3-5
<br />2007TW
<br />Rxd ed'mml
<br />TIF
<br />IM
<br />WA
<br />20073031
<br />57,080,824
<br />(312.]46
<br />5312745
<br />2003 Lmse Revenm
<br />Mw,, wine¢] and 6miA
<br />Lmertsmue
<br />ID0%
<br />WA
<br />2W 2024
<br />$5159.945
<br />$390,685
<br />W00.987
<br />public wwFa and RD, MI,
<br />20038 GO. WaedSexn
<br />Wat—d sewer unlRy
<br />C%rya fmswa¢
<br />160%
<br />T3%
<br />2.-2024
<br />$2,145139
<br />3158A64
<br />5158060
<br />xwma
<br />:npmwnms
<br />2011A Rad fnp�dnd
<br />Dxhnd D, W03A Ss¢I
<br />Sp¢biximmsmems
<br />22%
<br />WA
<br />2011.2026
<br />1,154)23
<br />-
<br />32d3.8
<br />RePondr,
<br />Lrymwnml Bonds
<br />20118 Rmd In,.—Ds
<br />xefundia MWAend 2005A
<br />Sp¢bl
<br />25%
<br />N/A
<br />20122020
<br />2.362p+1
<br />32439
<br />Refund..
<br />&.hn —I RONs
<br />G1H
<br />
|