|
CITY OF ST. ANTHONY, MINNESOTA
<br />CHANGES IN FUND BALANCES- GOVERNNffiNTAL FUNDS Table
<br />Last Eight Fiscal Years Page 2 of 2
<br />( (Modified Accrual Basis of Accounting)
<br />r Fiscal Year
<br />2005 2006 2007 2008 2009 2010 2011 2012 2013
<br />Other financing sources(uses):
<br />Bonds issued $1,695,000 $8,165,000 $6,690,000 $1,910,000 $3,965,000 $1,375,000 $1,940,000 $2,195,000 $1,775,000
<br />I Refunding bonds issued - - - - 2,855,000 - 3,225,000 7,300,000 -
<br />Redemption ofrefunded bonds - - - - (1,210,000) - (1,030,000) - -
<br />Paymenttorefunded bond escrow agent - - - - - - - (4,015,373) -
<br />Premium on debt issued - 30,669 - 8,749 140,492 402 105,598 190,221 42,080
<br />I Discount on debt issued - (3,069) (213) - - - - - -
<br />Sale of capital assets 12,852 18,855 8,744 14,705 12,056 15,347 9,982 10,962 25,244
<br />Transfers in 467,022 1,775,848 4,275,129 1,832,828 1,307,574 3,634,584 1,603,430 1,626,372 2,021,913
<br />Transfers out (118,772) (1,290,848) (3,827,825) (1,207,828) (829,574) (3,156,584) (1,008,230) (1,016,372) (1,482,913)
<br />Total other financing
<br />sources(uses) 2,056,102 8,696,455 7,145,835 2,558,454 6,240,548 1,868,749 4,845,780 6,290,810 2,381,324
<br />Net change in fund balance ($447,616) __L493,689 ($1,782,325) ($320,989) $1,854,376 ($1,824,631) S1,851,615 $2,488,931 ($901,324)
<br />Debt service as a percentage of
<br />nancapital expenditures 28.7% 40.0% 27.4% 38.1°%n 33.7% 46.1% 40.4% 44.6% 43.6%
<br />Debt service as percentage of total expenditures
<br />21.2% 34.4% 19.0% 27.6% 22.3% 37.8% 33.5% 36.9% 37.9%
<br />Comparable GASB Statement 34 information is available for years beginning in 2005; the City has chosen to provide
<br />information for that year forward. Ultimately, this table will contain information for ten years.
<br />...In 2011 the Water Filtration and Purification fund was reclassified to the Water and Sewer Proprietary Fund.
<br />t�11n 2013, services to other cities were reclassified to public safety expense.
<br />0
<br />1
<br />133
<br />L.
<br />
|