|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2013
<br />Governmental Activities
<br />Tax Increment All Other General
<br />Year Ending Revenue Bonds Obligation Bonds
<br />December 31 Principal Interest Principal Interest
<br />2014
<br />$245,000
<br />$443,743
<br />$300,000
<br />$103,164
<br />2015
<br />260,000
<br />431,549
<br />310,000
<br />93,726
<br />2016
<br />280,000
<br />418,368
<br />260,000
<br />84,564
<br />2017
<br />300,000
<br />403,790
<br />215,000
<br />76,351
<br />2018
<br />330,000
<br />387,949
<br />220,000
<br />68,551
<br />2019
<br />350,000
<br />370,568
<br />230,000
<br />60,381
<br />2020
<br />385,000
<br />351,903
<br />240,000
<br />51,661
<br />2021
<br />405,000
<br />331,684
<br />250,000
<br />42,371
<br />2022
<br />440,000
<br />310,039
<br />265,000
<br />32,419
<br />2023
<br />470,000
<br />286,157
<br />275,000
<br />21,828
<br />2024
<br />500,000
<br />260,437
<br />285,000
<br />10,700
<br />2025
<br />535,000
<br />233,125
<br />125,000
<br />2,500
<br />2026
<br />575,000
<br />203,938
<br />-
<br />-
<br />2027
<br />615,000
<br />172,453
<br />-
<br />-
<br />2028
<br />655,000
<br />138,828
<br />-
<br />-
<br />2029
<br />700,000
<br />103,079
<br />-
<br />-
<br />2030
<br />745,000
<br />64,906
<br />-
<br />-
<br />2031
<br />755,000
<br />19,547
<br />-
<br />-
<br />Total
<br />$8,545,000
<br />$4,932,060
<br />$2,975,000
<br />$648,216
<br />Business -Type Activities
<br />Year Ending Revenue Bonds
<br />December 31 Principal Interest
<br />2014
<br />$110,000
<br />$27,700
<br />2015
<br />115,000
<br />25,450
<br />2016
<br />115,000
<br />23,150
<br />2017
<br />125,000
<br />20,750
<br />2018
<br />130,000
<br />18,200
<br />2019
<br />130,000
<br />15,600
<br />2020
<br />135,000
<br />12,950
<br />2021
<br />140,000
<br />10,200
<br />2022
<br />140,000
<br />7,400
<br />2023
<br />145,000
<br />4,550
<br />2024
<br />155,000
<br />1,550
<br />$1,440,000
<br />$167,500
<br />It is not practicable to determine the specific year for payment of long-term accrued compensated absences.
<br />65
<br />
|