Laserfiche WebLink
Table 12 <br />Page i of 2 <br />145 <br />Water and Sewer Revenue Bonds <br />Utility <br />Less <br />Net <br />Service <br />Operating <br />Available <br />Debt Service <br />Charges <br />Expenses <br />Revenue <br />Principal <br />Interest <br />Coverage <br />$1,527,505 <br />$1,210,943 <br />$316,562 <br />$75,000 <br />$82,195 <br />201% <br />1,556,004 <br />1,387,657 <br />168,347 <br />75,000 <br />80,694 <br />108% <br />1,691,871 <br />1,480,228 <br />211,643 <br />75,000 <br />78,750 <br />138% <br />1,615,721 <br />1,576,269 <br />39,452 <br />80,000 <br />77,236 <br />25% <br />1,583,317 <br />1,699,919 <br />(116,602) <br />80,000 <br />75,056 <br />(75%) <br />145 <br />