Laserfiche WebLink
CITY OF ST. ANTHONY, MINNESOTA <br />PLEDGED REVENUE COVERAGE <br />Last Ten Fiscal Years <br />Storm Sewer Revenue Bonds <br />Net <br />Stormwater <br />Less <br />Fiscal <br />Service <br />Operating <br />Year <br />Charges <br />Expenses <br />2005 <br />$163,951 <br />$ - <br />2006 <br />169,255 <br />- <br />2007 <br />167,373 <br />- <br />2008 <br />167,373 <br />- <br />2009 <br />167,793 <br />- <br />2010 <br />150,431 <br />- <br />2011 <br />150,833 <br />- <br />2012 <br />150,734 <br />- <br />2013 <br />152,750 <br />- <br />2014 <br />146,423 <br />- <br />Storm Sewer Revenue Bonds <br />Net <br />Available <br />Debt Service <br />Revenue <br />Principal Interest <br />Coverage <br />$167,373 <br />$95,000 <br />$68,448 <br />102% <br />169,255 <br />100,000 <br />63,670 <br />103% <br />167,373 <br />105,000 <br />58,595 <br />102% <br />167,373 <br />110,000 <br />53,220 <br />103% <br />167,793 <br />120,000 <br />40,103 <br />105% <br />150,431 <br />130,000 <br />28,575 <br />95% <br />150,833 <br />130,000 <br />18,900 <br />101% <br />150,734 <br />135,000 <br />14,925 <br />101% <br />152,750 <br />135,000 <br />10,875 <br />105% <br />146,423 <br />145,000 <br />6,675 <br />97% <br />Note: Details regarding the City's outstanding debt can be found in the notes to the financial statements. Operating <br />expenses do not include interest, depreciation, or amortization expenses. <br />Information is not available for years prior to 2005. <br />146 <br />