|
No. Mat. No.Item Units Estimated
<br />Unit Price
<br />Estimated
<br />Quantity
<br />Estimated
<br />Cost
<br />SCHEDULE A.1 - SURFACE IMPROVEMENTS (STINSON BOULEVARD)
<br />1 2021.501 MOBILIZATION LUMP SUM 1 $59,200.00 $59,200.00
<br />2 2101.502 CLEARING TREE 20 $350.00 $7,000.00
<br />3 2101.507 GRUBBING TREE 20 $150.00 $3,000.00
<br />4 2101.511 CLEARING AND GRUBBING - SHRUB EACH 5 $50.00 $250.00
<br />5 2101.603 CLEARING AND GRUBBING - HEDGE LIN FT 100 $20.00 $2,000.00
<br />6 2104.501 REMOVE CURB AND GUTTER LIN FT 200 $7.00 $1,400.00
<br />7 2104.503 REMOVE CONCRETE WALK SQ FT 3,000 $2.50 $7,500.00
<br />8 2104.503 REMOVE BITUMINOUS PAVEMENT SQ YD 500 $5.00 $2,500.00
<br />9 2104.505 REMOVE CONCRETE PAVEMENT SQ YD 9,900 $6.50 $64,350.00
<br />10 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH)LIN FT 300 $6.00 $1,800.00
<br />11 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 400 $4.00 $1,600.00
<br />12 2104.521 SALVAGE AND REINSTALL FENCE GATE EACH 1 $500.00 $500.00
<br />13 2104.523 SALVAGE SIGN EACH 25 $50.00 $1,250.00
<br />14 2104.523 SALVAGE AND REINSTALL BUS STOP SHELTER EACH 1 $5,000.00 $5,000.00
<br />15 2104.523 SALVAGE AND REINSTALL BUS STOP BENCH EACH 2 $1,000.00 $2,000.00
<br />16 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LUMP SUM 1 $2,500.00 $2,500.00
<br />17 2104.604 CLEAN UP LUMP SUM 1 $2,500.00 $2,500.00
<br />18 2105.501 COMMON EXCAVATION (EV) (P)CU YD 2,200 $14.00 $30,800.00
<br />19 2105.505 MUCK EXCAVATION CU YD 900 $14.00 $12,600.00
<br />20 2105.507 SUBGRADE EXCAVATION CU YD 5,000 $14.00 $70,000.00
<br />21 2105.522 SELECT GRANULAR BORROW (CV) (P)CU YD 5,000 $27.00 $135,000.00
<br />22 2105.525 TOPSOIL BORROW (LV)CU YD 450 $25.00 $11,250.00
<br />23 2105.601 SITE GRADING LUMP SUM 1 $10,000.00 $10,000.00
<br />24 2105.604 GEOTEXTILE FABRIC TYPE V SQ YD 8,500 $1.75 $14,875.00
<br />25 2105.609 CRUSHED ROCK 3" MINUS (ROAD SUPPORT)TON 200 $21.00 $4,200.00
<br />26 2112.501 SUBGRADE PREPARATION ROAD STA 19 $400.00 $7,600.00
<br />27 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 50 $150.00 $7,500.00
<br />28 2211.501 AGGREGATE BASE CLASS 5 (CV) (P)CU YD 4,000 $30.00 $120,000.00
<br />29 2331.601 BITUMINOUS DRIVEWAY PAVEMENT SQ YD 300 $34.00 $10,200.00
<br />30 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 410 $3.00 $1,230.00
<br />31 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 700 $74.00 $51,800.00
<br />32 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX (2,C)TON 1,800 $74.00 $133,200.00
<br />33 2502.521 4" PVC PIPE DRAIN LIN FT 220 $10.00 $2,200.00
<br />34 2502.541 6" PERF PE PIPE DRAIN LIN FT 3,600 $9.00 $32,400.00
<br />35 2502.601 6" PVC PIPE DRAIN CLEANOUT EACH 10 $300.00 $3,000.00
<br />36 2504.602 IRRIGATION SYSTEM REPAIR EACH 5 $600.00 $3,000.00
<br />37 2505.601 UTILITY COORDINATION LUMP SUM 1 $2,000.00 $2,000.00
<br />38 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 3,700 $12.00 $44,400.00
<br />39 2531.507 6" COLORED STAMPED CONCRETE SQ YD 120 $200.00 $24,000.00
<br />40 2531.507 8" CONCRETE DRIVEWAY PAVEMENT SQ YD 400 $75.00 $30,000.00
<br />41 2563.601 TRAFFIC CONTROL LUMP SUM 1 $10,000.00 $10,000.00
<br />42 2564.533 FURNISH SIGN PANELS TYPE C SQ FT 250 $20.00 $5,000.00
<br />43 2564.533 FURNISH SIGN PANELS TYPE D EACH 16 $90.00 $1,440.00
<br />44 2564.602 SALVAGE AND REINSTALL SIGN EACH 11 $150.00 $1,650.00
<br />45 2564.602 FURNISH SIGN POSTS EACH 28 $100.00 $2,800.00
<br />46 2571.501 CONIFEROUS TREE 12' HT. B&B TREE 10 $600.00 $6,000.00
<br />47 2571.502 DECIDUOUS TREE 3" CAL B&B TREE 10 $500.00 $5,000.00
<br />48 2571.504 CONIFEROUS SHRUB NO 5 CONT SHRUB 2 $150.00 $300.00
<br />49 2571.505 DECIDUOUS SHRUB NO 5 CONT SHRUB 2 $150.00 $300.00
<br />50 2573.502 SILT FENCE, TYPE HEAVY DUTY LIN FT 2,500 $2.00 $5,000.00
<br />51 2573.540 FIBER LOG TYPE STRAW BIOROLL LIN FT 2,500 $2.50 $6,250.00
<br />52 2573.602 INLET PROTECTION EACH 15 $250.00 $3,750.00
<br />53 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 2 $900.00 $1,800.00
<br />54 2575.535 WATER (TURF ESTABLISHMENT)M GALLONS 30 $45.00 $1,350.00
<br />55 2575.571 RAPID STABILIZATION METHOD 3 M GALLONS 10 $45.00 $450.00
<br />56 2575.601 TURF ESTABLISHMENT MATINENANCE LUMP SUM 1 $10,000.00 $10,000.00
<br />57 2575.602 TREE PRUNING EACH 5 $300.00 $1,500.00
<br />58 2575.605 BLOWN COMPOST SEEDING SQ YD 5,100 $2.00 $10,200.00
<br />59 2582.502 24" SOLID LINE WHITE - EPOXY LIN FT 220 $12.00 $2,640.00
<br />60 2582.502 12" SOLID LINE YELLOW - EPOXY LIN FT 130 $7.00 $910.00
<br />61 2582.502 4" SOLID LINE WHITE - EPOXY LIN FT 3,000 $1.00 $3,000.00
<br />62 2582.502 4" DOUBLE SOLID LINE YELLOW - EPOXY LIN FT 2,000 $1.50 $3,000.00
<br />63 2582.502 YELLOW CURB PAINT - EPOXY LIN FT 320 $5.00 $1,600.00
<br />ST ANTHONY, MN
<br />September 1, 2015
<br />OPINION OF PROBABLE COSTS
<br />2016 STREET AND UTILITY RECONSTRUCTION
<br />PROJECT NO. 2170-130
<br />69
|