|
ST. ANTHONY MUNICIPAL LIQUOR STORES
<br />SUMMARY ff OPERATIONS
<br />YEAR TO SEPTEMBER 30, 1969
<br />STORE OMYEAR
<br />TO
<br />9-30-69
<br />YEAR TO
<br />9-30-68
<br />INCREASE
<br />NET SALES
<br />100.00
<br />790,021.44
<br />_%
<br />100,00
<br />722,525,00
<br />DECREASE*
<br />67,496.44
<br />COST OF GOODS SOLO BE-
<br />FORE PROMOTIONAL DISC.
<br />GROSS PROFIT BEFORE
<br />66,11
<br />522,294.90
<br />65.03
<br />4692820.45
<br />52,474.45
<br />DISCOUNT
<br />33.89
<br />267,726.54
<br />34.97
<br />252,704.55
<br />15,021.99
<br />PROMOTIONAL DISCOUNT
<br />GROSS PROFIT AFTER
<br />3.61
<br />_282539.94
<br />3.28
<br />23,658,99
<br />880,9
<br />DISCOUNT
<br />OPERATING EXPENSE
<br />37.50
<br />296,266.48
<br />38.25
<br />276,363.54
<br />19,902,94
<br />(SCHEDULE 1)
<br />19.96
<br />_1.57,717.37
<br />18.77
<br />135,651.47
<br />22�06r.
<br />PROFIT FROM OPERATIONS
<br />17.54
<br />138,549.11
<br />19.48
<br />140,712.07
<br />`O
<br />2,162,96*
<br />NET NON OPERATING INCOME
<br />1.00
<br />86 .29
<br />.99
<br />7,212.21
<br />6.D8
<br />NET INCOME
<br />18.54
<br />146,418.40
<br />20.47
<br />147.924.28
<br />1,505.88*
<br />STORE TWO
<br />NET SALES
<br />100.00
<br />514,882.50
<br />100.00
<br />464,763.95
<br />50,118.55
<br />COST OF GOODS SOLD BE-
<br />FORE PROMOTIONAL Disc.
<br />GROSS PROFIT BEFORE
<br />68.93
<br />3541,868.34
<br />67.94
<br />315,769.71
<br />ILL98.6
<br />DISCOUNT
<br />31.07
<br />160,014.16
<br />32,06
<br />148,994.24
<br />11,019.92
<br />PROMOTIONAL DISCOUNT
<br />GROSS PROFIT AFTER
<br />3.90
<br />20,080,48
<br />3.53
<br />- 16,432.63
<br />+6 47.8
<br />DISCOUNT
<br />OPERATING EXPENSE
<br />34.97
<br />180,094.64
<br />35.59
<br />165.426.87
<br />14,667.77
<br />(SCHEDULE 1)
<br />21.25
<br />109,466.20
<br />21.41
<br />99,499.37
<br />9,966.83
<br />PROFIT FROM OPERATIONS
<br />13.72
<br />70p628-44
<br />44
<br />1 18
<br />4,
<br />65,927.50
<br />4,700.94
<br />NET NON OPERATING INCOME
<br />1.01
<br />5,195 95
<br />1.23
<br />_ 5,689.21
<br />3.26
<br />NET INCOME
<br />14.73
<br />75.824.39
<br />15.41
<br />71,616.71
<br />4,207.68
<br />
|