|
ST. ANTHONY MUNICIPAL LIQUOR STORES
<br />SUMMARY OF OPERATIONS
<br />YEAR TO .JUNE 30, 1970
<br />STORE ONE o
<br />NET SALES 100.00
<br />COST OF GOODS SOLD BE-
<br />FORE PROMOTIONAL DISC. 69.12
<br />GROSS PROFIT BEFORE
<br />DISCOUNT 30.88
<br />PROMOTIONAL DISCOUNT 3.85
<br />GROSS PROFIT AFTER
<br />DISCOUNT 34.73
<br />OPERATING EXPENSE
<br />(SCHEDULE 1) 20.76
<br />PROFIT FROM OPERATIONS 13.97
<br />NET NON OPERATING INCOME 1.17
<br />NET INCOME 15.14
<br />STORE TWO
<br />NET SALES 100.00
<br />COST OF GOODS SOLD BE-
<br />FORE PROMOTIONAL DISC. 69.52
<br />GROSS PROFIT BEFORE
<br />DISCOUNT 30.48
<br />PROMOTIONAL DISCOUNT 3.87
<br />GROSS PROFIT AFTER
<br />DISCOUNT 34.35
<br />OPERATING EXPENSE
<br />(SCHEDULE 1) 22.44
<br />PROFIT FROM OPERATIONS 11.91
<br />NET NON OPERATING INCOME 1.09
<br />NET INCOME 13.00
<br />YEAR TO
<br />6-30-70 %
<br />514,898.30 100.00
<br />YEAR TO INCREASE
<br />6-30-69 DECREASE*
<br />501,628.68 13,269.62
<br />355,906.47 70.70 354,623.43
<br />158,991.83 29.30 147,005.25
<br />19,834.89 4.81 24,132.76
<br />178,826.72 34.11 171,138.01
<br />1,283.04
<br />11,986.58
<br />4,297.87*
<br />7,688.71
<br />106,891.38
<br />20.30
<br />101,842.36
<br />5,049.02
<br />71,935.34
<br />13.81
<br />69,295.65
<br />2,639.69
<br />6,031.70
<br />1.15
<br />5,749.82
<br />281.88
<br />77,967.04
<br />14.96
<br />75,045.47
<br />2,921.57
<br />373,039.92
<br />100.00
<br />333,046.98
<br />259,361.28
<br />71.13
<br />236,907.83
<br />113,678.64
<br />28.87
<br />96,139.15
<br />14,442.80
<br />5.00
<br />16,661.43
<br />128,121.44
<br />33.87
<br />112,800.58
<br />39,992.94
<br />22,453_45
<br />17,539.49
<br />2,218.632-
<br />15,320.a6
<br />83,691.14
<br />21.07
<br />70,161.82
<br />13,529.32
<br />44,430.30
<br />12.80
<br />42,638.76
<br />1,791.54
<br />4,066.92
<br />1.14
<br />3,807.40
<br />259.5?
<br />48,497.22
<br />13.94
<br />46,446.16
<br />2,051.06
<br />
|