|
ST. ANTHONY MUNICIPAL LIQUOR STORE
<br />SUMMARY OF ON AND OFF SALES
<br />STORE ONE
<br />YEAR TO JUNE 30, 1970
<br />2ND QTR.
<br />YEAR TO
<br />YEAR TO
<br />INCREASE
<br />ON SALE
<br />1970
<br />DATE 1970
<br />DATE 1969
<br />DECREASE*
<br />NET SALES
<br />829711.63
<br />157,686.06
<br />167,668.78
<br />9,982.72*
<br />COST OF G000s SOLD
<br />24,911.59
<br />4$.734.65
<br />56,018.07
<br />3.42*
<br />GROSS PROFIT ON SALES
<br />57,800.04
<br />108,951.41
<br />111,650,71
<br />_7.28_
<br />2, 99.30*
<br />RATIO TO NET SALES
<br />69.88%
<br />69.090
<br />66.59
<br />2.5016
<br />OPERATING EXPENSE:
<br />SALARIES, WAGES, AND
<br />BENEFITS
<br />279895.27
<br />51,492.92
<br />49,447.08
<br />2,045.84
<br />ALL OTHER EXPENSE
<br />7,095.88
<br />13,431.06
<br />16,619.73
<br />3,1$$,67*
<br />TOTAL OPERATING EXPENSE
<br />34,991.15
<br />64,923.98
<br />66,066.81
<br />1,142.83*
<br />RATIO TO NET SALES
<br />42.30%
<br />41.17%
<br />39.40%
<br />1.77%
<br />PROFITS FROM OPERATIONS 22,808.89
<br />44,027.43
<br />45,583.90
<br />1,556.47*
<br />OTHER INCOME - NET
<br />1.261.06
<br />2
<br />2,104.$1
<br />71.92$ *
<br />INCOME
<br />24069.95
<br />46,0602
<br />478.71
<br />1,628,39*NET
<br />RATIO TO NET SALES
<br />29.10%
<br />29.21%
<br />28,44
<br />.77%
<br />OFF SALE
<br />NET SALES
<br />190,578.45
<br />357,212.24
<br />333,959.90
<br />23,252.34
<br />COST OF GOODS SOLD
<br />147,787.01
<br />287,336.E
<br />274,472.60
<br />12,864.33
<br />GROSS PROFIT FROM SALES 42,791.44
<br />69.875.31
<br />59,467.30
<br />10,388.01
<br />RATIO TO NET SALES
<br />22.45%
<br />17,87%
<br />17,81%
<br />.06%
<br />OPERATING EXPENSE:
<br />SALARIES, WAGES, AND
<br />BENEFITS
<br />17,812.81
<br />32,142.03
<br />24,644.21
<br />7,497.82
<br />ALL OTHER EXPENSE
<br />4,791.199,$25.37
<br />11.131.34
<br />TOTAL OPERATING EXPENSE 22,604.00
<br />41,967.40
<br />35,775.55
<br />_1,305.97*
<br />6,191.85
<br />RATIO TO NET SALES
<br />11.86%
<br />11.74
<br />10,71%
<br />1.03%
<br />PROFIT FROM OPERATIONS
<br />20,187.44
<br />27,907,91
<br />23,711.75
<br />4,196.16
<br />OTHER INCOME - NET
<br />1,729.26
<br />3.998.$1
<br />3,645.01
<br />353.80
<br />NET INCOME
<br />21,916.70
<br />31,906.72
<br />27,356.76
<br />4,549.96
<br />RATIO TO NET SALES
<br />11.50%
<br />8.93%
<br />8,19/°
<br />.74
<br />
|