|
ST.
<br />ANTHONY MUNICIPAL LIQUOR STORES
<br />SUMMARY OF ON AND
<br />OFF SALES
<br />STORE ONE
<br />YEAR TO MARCH
<br />31, 1972
<br />ON SALE
<br />YEAR TO
<br />DATE 1972
<br />YEAR TO
<br />INCREASE
<br />NET SALES
<br />DATE 1971
<br />DECREASE*
<br />COST OF GOODS SOLO
<br />61,976.57
<br />22,275.77
<br />65,098.49
<br />.47
<br />2,120.90*
<br />GROSS PROFIT FROM SALES
<br />39,7QQ,BO
<br />-IL5�5
<br />45,553.02
<br />.73 3
<br />RATIO TO NET SALES
<br />64.06%
<br />69.98%
<br />5,852,22*
<br />OPERATING EXPENSE:
<br />5.92%
<br />SALARIES, WAGES, BENEFITS
<br />ALL OTHER EXPENSE
<br />27,518.77
<br />24,252.05
<br />TOTAL OPERATING EXPENSE
<br />_ 7,13. 93,266,72
<br />---
<br />_ 7,�9. i6
<br />315.77*
<br />34,622.36
<br />31,671.41
<br />2 '950.95
<br />RATIO TO NET SALES
<br />55.86%
<br />48.65%
<br />7.21%
<br />PROFIT FROM OPERATIONS
<br />OTHER INCOME - NET_
<br />5,078,44
<br />13,881.61
<br />8,803.17*
<br />NET INCOME
<br />915.80
<br />1,209.01
<br />29 .21*
<br />5,994.24
<br />15,090.62
<br />9,096.3$*
<br />RATIO TO NET SALES
<br />9.67%
<br />23.18%
<br />13.51%*
<br />OFF SALE
<br />NET SALES
<br />COST OF GOODS SOLD
<br />156,162.68
<br />156,836.33
<br />6 73.654*
<br />GROSS PROFIT
<br />115.217.72
<br />117. 32.58
<br />,3
<br />FROM SALES
<br />40,944.96
<br />39,303.75
<br />1,641.21
<br />RATIO TO NET SALES
<br />26.22%
<br />���
<br />,25.06%
<br />OPERATING EXPENSE:
<br />1'16°
<br />SALARIES, WAGES, BENEFITS
<br />ALL OTHER EXPENSE
<br />19 722.$0
<br />�
<br />15,416.66
<br />4,306.14
<br />TOTAL OPERATING EXPENSE
<br />4,682.63
<br />_ 5,265.13
<br />-__L82.50*
<br />24,405.43
<br />20,681.79
<br />3,723.64
<br />RATIO TO NET SALES
<br />15.63%
<br />13.19%
<br />PROFIT FROM OPERATIONS
<br />OTHER INCOME - NET
<br />16,539.53
<br />18,621.96
<br />2.44%
<br />2,082,43*
<br />NET INCOME
<br />-_2+540.72
<br />2,766.16
<br />22 .44*
<br />RATIO TO NET SALES
<br />19,080.25
<br />21,388.12 ,3
<br />2.307.87*
<br />12.22%
<br />13.64%
<br />1,42%*
<br />
|