|
4
<br />CITY OF ST. ANTHONY, MINNESOTA
<br />GENERAL FUND
<br />STATEMENT OF RECEIPTS - ACTUAL COMPARED WITH BUDGET ESTIMATES
<br />YEARS ENDED DECEMBER 31, 1975 AND 1974
<br />Licenses and permits
<br />Licenses $ 5,500
<br />1975
<br />6,664
<br />1974
<br />Permits 3,000
<br />Budget
<br />Actual
<br />Actual
<br />General property taxes
<br />$
<br />10,228
<br />$ 10,830
<br />Taxes
<br />$
<br />$248,161
<br />$215,414
<br />State property tax relief fund
<br />1,700
<br />1,156
<br />1,200
<br />Homestead tax aid
<br />600
<br />50,239
<br />48,427
<br />$299,140
<br />$298,400
<br />$263,841
<br />Penalties and interest on taxes
<br />1,500
<br />1,981
<br />3,111
<br />$300,640
<br />$300,381
<br />$266,952
<br />Licenses and permits
<br />Licenses $ 5,500
<br />$
<br />6,664
<br />$ 5,974
<br />Permits 3,000
<br />3,564
<br />4,856
<br />$ 8,500
<br />$
<br />10,228
<br />$ 10,830
<br />Fines, forfeitures and penalties 12,000
<br />$
<br />18,150
<br />18,042
<br />Revenue from use of money and property
<br />Interest $ 3,000 1,668 $ 2,538
<br />Intergovernmental revenue
<br />Local government aid
<br />$167,734
<br />$166,023
<br />$167,734
<br />Attached machinery aid
<br />554
<br />554
<br />Mortgage registry
<br />840
<br />Bank excise
<br />10
<br />Mobile home registration
<br />1,700
<br />1,156
<br />1,200
<br />County street allotments
<br />600
<br />640
<br />629
<br />$170,034
<br />$168,373
<br />$170,967
<br />Other revenue
<br />Charges for current services $ 6,192 $ 2,655
<br />Sale of equipment and unclaimed property 717 705
<br />Refunds and reimbursements
<br />Hennepin and Ramsey Counties - CETA 21,689
<br />Independent School District No. 282 8,978 17,382
<br />Municipal Liquor Fund 6,445 4,916
<br />Special Assessment Fund 2,034
<br />State of Minnesota 3,546 6,410
<br />Insurance claims and refunds 551 913
<br />Other 3,954 3,757
<br />$ 30,300 $ 52,072 $ 38,772
<br />Permit surcharge 280 $ 722
<br />See accompanying notes to financial statements.
<br />
|