Laserfiche WebLink
M <br />CITY OF ST. ANTHONY, MINNESOTA <br />GENERAL RESERVE FUND <br />Wa <br />See accompanying notes to financial statements. <br />1979 <br />1978 <br />Budget <br />Actual <br />Actual <br />Revenue <br />Budget <br />Actual <br />Assessment collections <br />Actual <br />$ 1,846 <br />$ 135 <br />Interest on assessments <br />1,894 <br />Tax forfeit sales <br />Federal grant - Community Development <br />3,490 <br />Interest earned <br />8,823 <br />20,475 <br />8,875 <br />Other sources <br />Transfer from Special Assessment Fund <br />536 <br />337,392 <br />Total revenue and other sources <br />$ _0_ <br />$ 27,705 <br />$346,402 <br />Expenditures <br />34,810 <br />Expenditures <br />Cancellation of assessments <br />$ 18,222 <br />Improvement costs <br />Contractual services <br />35,825 <br />Other uses <br />3,787 <br />Transfers to other funds <br />Special Assessment Fund <br />$ 23 <br />Sewer Operating Fund <br />7,980 <br />Total expenditures and other uses <br />$ -0- <br />54,047 <br />-8,003 <br />Net increase (decrease) in fund balance <br />$ -0- <br />$(26,342) <br />$338,399 <br />Fund balance January 1 <br />338,399 <br />338,399 <br />-0- <br />Fund balance December 31 <br />$338,399 <br />312 057 <br />338 399 <br />See accompanying notes to financial statements. <br />1979 <br />1978 <br />Budget <br />Actual <br />Actual <br />Revenue <br />Federal grant - Community Development <br />$ <br />8,823 <br />$ <br />34,274 <br />Other <br />838 <br />536 <br />Total revenue <br />$ <br />-0- <br />$ <br />9,661 <br />$ <br />34,810 <br />Expenditures <br />Contractual services <br />$ <br />3,787 <br />Improvement costs <br />Tennis courts <br />$ <br />20,171 <br />Park shelter building <br />8,381 <br />Senior citizens' center <br />2,652 <br />Redevelopment planning <br />1,570 <br />Community dining hall <br />536 <br />Other <br />1,632 <br />Administrative expenditures <br />4,242 <br />1,500 <br />Total expenditures <br />$ <br />-0- <br />$ <br />9,661 <br />$ <br />34,810 <br />Net increase (decrease) in fund balance <br />$ <br />-0- <br />$ <br />-0- <br />$ <br />-0- <br />Fund balance January 1 <br />-0- <br />-0- <br />-0- <br />Fund balance December 31 <br />$ <br />-0- <br />$ <br />See accompanying notes to financial statements. <br />