|
COMBINED STATEMENT
<br />Revenue
<br />General Property Taxes
<br />Licenses and Permits
<br />Intergovernmental Revenue
<br />Fines and Forfeitures
<br />Charges for Current Services
<br />Other Revenue
<br />Total Revenue
<br />Other Sources
<br />Transfers From Other Funds
<br />Total Revenue and Other Sources
<br />Expenditures
<br />General Government
<br />Public Safety
<br />Public Works
<br />Park Maintenance
<br />Improvement Costs
<br />Unallocated Expenditures
<br />Total Expenditures
<br />Other Uses
<br />Transfers to Other Funds
<br />Total Expenditures and Other Uses
<br />Excess (Deficiency) of Revenue and Other
<br />Sources Over Expenditures and Other Uses
<br />Fund Balance at Beginning of Year
<br />Fund Balance at End of Year
<br />CITY OF ST. ANTHONY
<br />FUND BALANCE -
<br />EXHIBIT C
<br />IAL - GENERAL AND
<br />SPECIAL REVENUE
<br />FUND TYPES
<br />YEAR ENDED DECEMBER 31, 1980
<br />Total
<br />General
<br />Fund
<br />Special Revenue Funds
<br />(Memorandum
<br />Only)
<br />Budget
<br />Actual
<br />Budget
<br />Actual
<br />Budget
<br />Actual
<br />$ 396,212
<br />$ 398,892
<br />$ 396,212
<br />$ 398,892
<br />14,000
<br />21,384
<br />14,000
<br />21,384
<br />363,324
<br />380,325
<br />$90,900
<br />$108,800
<br />454,224
<br />489,125
<br />24,000
<br />18,305
<br />24,000
<br />18,305
<br />3,000
<br />4,225
<br />3,000
<br />4,225
<br />43,200
<br />42,687
<br />46,602
<br />43,200
<br />89,289
<br />843,736
<br />865,818
<br />90,900
<br />155,402
<br />934,636
<br />1,021,220
<br />429,785
<br />460,129
<br />429,785
<br />460,129
<br />1,273,521
<br />1,325,947
<br />90,900
<br />155,402
<br />1,364,421
<br />1,481,349
<br />300,028
<br />286,317
<br />300,028
<br />286,317
<br />662,636
<br />643,370
<br />662,636
<br />643,370
<br />290,301
<br />284,038
<br />9,000
<br />7,766
<br />299,301
<br />291,804
<br />20,556
<br />20,257
<br />20,556
<br />20,257
<br />48,241
<br />48,241
<br />5,761
<br />5,761
<br />1,273,521
<br />1,233,982
<br />9,000
<br />61,768
<br />1,282,521
<br />1,295,750
<br />87,454
<br />109,206
<br />87,454
<br />109,206
<br />1,273,521
<br />1,233,982
<br />96,454
<br />170,974
<br />1,369,975
<br />1,404,956
<br />$ - 91,965 ($ 5,554) (15,572) ($ 5,554) 76,393
<br />336,550 467,996 804,546
<br />$ 428,515 $452,424 $ 880,939
<br />See accompanying Notes to Financial Statements.
<br />
|