|
CITY OF ST. ANTHONY
<br />GENERAL FUND
<br />STATEMENT OF REVENUE - ACTUAL COMPARED WITH BUDGET
<br />YEARS ENDED DECEMBER 31. 1981 AND 1980
<br />SCHEDULE 3
<br />Chant 1
<br />-19-
<br />1981
<br />1980
<br />Budget
<br />Actual
<br />Actual
<br />General Property Taxes
<br />Taxes
<br />$
<br />369,650
<br />$ 382,890
<br />Fiscal Disparities Distribution
<br />19,106
<br />14,392
<br />$ 385,668
<br />388,756
<br />397,282
<br />Penalties and Interest on Taxes
<br />2,500
<br />2,411
<br />1,610
<br />388,168
<br />391,167
<br />398,892
<br />Licenses and Permits
<br />Licenses
<br />8,000
<br />8,175
<br />8,780
<br />Permits
<br />8,000
<br />12,423
<br />12,604
<br />16,000
<br />20,598
<br />21,384
<br />Intergovernmental Revenue
<br />State Property Tax Relief Fund -
<br />Homestead Credit
<br />135,170
<br />135,172
<br />115,480
<br />Local Government Aid
<br />230,900
<br />230,924
<br />243,184
<br />Attached Machinery Aid
<br />1,000
<br />972
<br />1,065
<br />Other State Grants and Aid
<br />Police - Bike Safety and Training
<br />3,550
<br />2,880
<br />Civil Defense
<br />4,000
<br />4,427
<br />4,666
<br />Shade Tree
<br />615
<br />Energy Audits
<br />2,431
<br />3,580
<br />County Aid - Street Maintenance
<br />4,650
<br />8,045
<br />6,069
<br />Metro Council
<br />Section 8 Housing Grant
<br />3,540
<br />2,151
<br />Planning Assistance Grant
<br />1,505
<br />635
<br />375,720
<br />390,566
<br />380,325
<br />Fines and Forfeitures
<br />20,000
<br />54,508
<br />18,305
<br />Charges for Current Services
<br />2,000
<br />2,060
<br />4,225
<br />-19-
<br />
|