|
CITY OF ST. ANTHONY
<br />SCHEDULE 23
<br />LIQUOR FUND
<br />STATEMENT OF GROSS PROFIT
<br />YEARS ENDED DECEMBER 31, 1981
<br />AND 1980
<br />Cost of
<br />Gross
<br />Percent
<br />Sales
<br />Sales
<br />Profit
<br />of Sales
<br />1981
<br />Store No. 1
<br />Off Sale
<br />Liquor
<br />$ 328,175
<br />$260,616
<br />$ 67,559
<br />20.59%
<br />Wine
<br />151,107
<br />104,246
<br />46,861
<br />31.01
<br />Beer
<br />448,152
<br />356,499
<br />91,653
<br />20.45
<br />Other
<br />35,410
<br />14,201
<br />21,209
<br />59.90
<br />On Sale
<br />512,851
<br />143,640
<br />369,211
<br />71.99
<br />Speakeasy
<br />48,602
<br />12,064
<br />36,538
<br />75.18
<br />Totals
<br />$1,524,297
<br />$891,266
<br />$633,031
<br />Store No. 2
<br />Off Sale
<br />Liquor
<br />$ 348,021
<br />$269,895
<br />$ 78,126
<br />22.45%
<br />Wine
<br />161,077
<br />109,874
<br />51,203
<br />31.79
<br />Beer
<br />373,305
<br />286,167
<br />87,138
<br />23.34
<br />Other
<br />29,375
<br />11,293
<br />18,082
<br />61.56
<br />On Sale
<br />251,330
<br />64,705
<br />186,625
<br />74.25
<br />Totals
<br />$1,163,108
<br />$741,934
<br />$421,174
<br />1980
<br />Store No. 1
<br />Off Sale
<br />Liquor
<br />$ 332,812
<br />$258,002
<br />$ 74,810
<br />22.48%
<br />Wine
<br />139,865
<br />99,094
<br />40,771
<br />29.15
<br />Beer
<br />444,603
<br />352,493
<br />92,110
<br />20.72
<br />Other
<br />30,320
<br />15,031
<br />15,289
<br />50.43
<br />On Sale
<br />515,587
<br />140,343
<br />375,244
<br />72.78
<br />Speakeasy
<br />47,212
<br />11,395
<br />35,817
<br />75.86
<br />Totals
<br />$1,510,399
<br />$876,358
<br />$634,041
<br />Store No. 2
<br />Off Sale
<br />Liquor
<br />$ 338,837
<br />$261,340
<br />$ 77,497
<br />22.87%
<br />Wine
<br />142,993
<br />104,356
<br />38,637
<br />27.02
<br />Beer
<br />348,379
<br />271,424
<br />76,955
<br />22.09
<br />Other
<br />27,782
<br />12,225
<br />15,557
<br />56.00
<br />On Sale
<br />232,535
<br />62,886
<br />169,649
<br />72.96
<br />Totals
<br />$1,090,526
<br />$712,231
<br />$378,295
<br />-37-
<br />
|