|
CITY OF ST. ANTHONY
<br />GENERAL FUND
<br />STATEMENT OF REVENUE - ACTUAL COMPARED WITH BUDGET
<br />YEARS ENDED DECEMBER 31. 1982 AND 1981
<br />SCHEDULE 3
<br />Sheet 1
<br />-19-
<br />1982
<br />1981
<br />Budget
<br />Actual
<br />Actual
<br />General Property Taxes
<br />Taxes
<br />$
<br />425,136
<br />$ 369,650
<br />Fiscal Disparities Distribution
<br />25,876
<br />19,106
<br />$ 455,779
<br />451,012
<br />388,756
<br />Penalties and Interest on Taxes
<br />2,500
<br />1,620
<br />2,411
<br />458,279
<br />452,632
<br />391,167
<br />Licenses and Permits
<br />Licenses
<br />8,000
<br />8,226
<br />8,175
<br />Permits
<br />6,000
<br />22,002
<br />12,423
<br />14,000
<br />30,228
<br />20,598
<br />Intergovernmental Revenue
<br />State Property Tax Relief Fund -
<br />Homestead Credit
<br />134,864
<br />122,718
<br />135,172
<br />Local Government Aid
<br />210,559
<br />216,278
<br />230,924
<br />Attached Machinery Aid
<br />1,000
<br />945
<br />972
<br />Street Maintenance Aid
<br />9,000
<br />7,815
<br />Insurance Premium Tax
<br />40,000
<br />28,225
<br />Other State Grants and Aid
<br />Civil Defense
<br />4,000
<br />5,514
<br />4,427
<br />Energy Audits
<br />2,431
<br />Police - Bike Safety and Training
<br />3,550
<br />County Aid - Street Maintenance
<br />5,120
<br />6,740
<br />8,045
<br />Metro Council
<br />Section 8 Housing Grant
<br />930
<br />3,540
<br />Planning Assistance Grant
<br />1,505
<br />404,543
<br />389,165
<br />390,566
<br />Fines and Forfeitures
<br />34,000
<br />61,312
<br />54,508
<br />Charges for Current Services
<br />2,000
<br />1,773
<br />2,060
<br />-19-
<br />
|