|
CITY OF ST. ANTHONY
<br />GENERAL FUND
<br />STATEMENT OF REVENUE - ACTUAL COMPARED WITH BUDGET
<br />YEARS ENDED DECEMBER 31. 1983 AND 1982
<br />SCHEDULE 3
<br />Sheet 1
<br />-19-
<br />1983
<br />1982
<br />Budget
<br />Actual
<br />Actual
<br />General Property Taxes
<br />Taxes
<br />$
<br />470,067
<br />$ 425,136
<br />Fiscal Disparities Distribution
<br />28,655
<br />25,876
<br />$ 508,572
<br />498,722
<br />451,012
<br />Penalties and Interest on Taxes
<br />2,500
<br />3,203
<br />1,620
<br />511,072
<br />501,925
<br />452,632
<br />Licenses and Permits
<br />Licenses
<br />8,000
<br />8,103
<br />8,226
<br />Permits
<br />20,000
<br />21,006
<br />22,002
<br />28,000
<br />29,109
<br />30,228
<br />Intergovernmental Revenue
<br />State Property Tax Relief Fund -
<br />Homestead Credit
<br />130,000
<br />129,832
<br />122,718
<br />Local Government Aid
<br />250,159
<br />250,159
<br />216,278
<br />Attached Machinery Aid
<br />1,000
<br />998
<br />945
<br />Street Maintenance Aid
<br />8,500
<br />7,815
<br />7,815
<br />Insurance Premium Tax
<br />24,102
<br />28,489
<br />28,225
<br />Civil Defense Aid
<br />5,000
<br />5,191
<br />5,514
<br />County Aid - Street Maintenance
<br />5,300
<br />7,796
<br />6,740
<br />Metro Council - Section 8
<br />Housing Grant
<br />1,000
<br />1,660
<br />930
<br />425,061
<br />431,940
<br />389,165
<br />Fines and Forfeitures
<br />60,000
<br />61,030
<br />61,312
<br />Charges for Current Services
<br />4,000
<br />3,413
<br />1,773
<br />-19-
<br />
|