|
Revenue
<br />General Property Taxes
<br />Licenses and Permits
<br />Intergovernmental Revenue
<br />Fines and Forfeitures
<br />Charges for Current Services
<br />Other Revenue
<br />Total Revenue
<br />Other Sources
<br />Transfers from Other Funds
<br />Total Revenue and Other Sources
<br />Expenditures
<br />General Government
<br />Public Safety
<br />Public Works
<br />Park Maintenance
<br />Improvement and Other Costs
<br />Total Expenditures
<br />Other Uses
<br />Transfers to Other Funds
<br />Total Expenditures and Other Uses
<br />Excess (Deficiency) of Revenue and Other
<br />Sources Over Expenditures and Other Uses
<br />Fund Balance at Beginning of Year
<br />Fund Balance at End of Year
<br />CITY OF ST. ANTHONY
<br />OF REVENUE, EXPENDITURES AND FUND BALANCE -
<br />- GENERAL AND SPECIAL REVENUE FUND TYPES
<br />YEAR ENDED DECEMBER 31, 1984
<br />FYUTRTT r
<br />See accompanying Notes to Financial Statements.
<br />Q:11
<br />Totals
<br />General
<br />Fund
<br />Special
<br />Revenue Funds
<br />(Memorandum
<br />Only)
<br />Budget
<br />Actual
<br />Budget
<br />Actual
<br />Budget
<br />Actual
<br />$ 588,000
<br />$ 578,835
<br />$ 588,000
<br />$ 578,835
<br />27,781
<br />73,461
<br />27,781
<br />73,461
<br />384,700
<br />399,277
<br />$33,000
<br />$ 61,531
<br />417,700
<br />460,808
<br />65,000
<br />64,265
<br />65,000
<br />64,265
<br />6,000
<br />3,026
<br />6,000
<br />3,026
<br />72,000
<br />66,621
<br />41,549
<br />72,000
<br />108,170
<br />1,143,481
<br />1,185,485
<br />33,000
<br />103,080
<br />1,176,481
<br />1,288,565
<br />420,000
<br />364,000
<br />420,000
<br />364,000
<br />1,563,481
<br />1,549,485
<br />33,000
<br />103,080
<br />1,596,481
<br />1,652,565
<br />368,258
<br />371,917
<br />368,258
<br />371,917
<br />774,759
<br />766,444
<br />774,759
<br />766,444
<br />370,319
<br />368,940
<br />370,319
<br />368,940
<br />35,145
<br />35,090
<br />35,145
<br />35,090
<br />27,872
<br />27,872
<br />1,548,481
<br />1,542,391
<br />27,872
<br />1,548,481
<br />1,570,263
<br />15,000
<br />15,000
<br />94,000
<br />94,000
<br />109,000
<br />109,000
<br />1,563,481
<br />1,557,391
<br />94,000
<br />121,872
<br />1,657,481
<br />1,679,263
<br />$ -
<br />(7,906)
<br />($61,000)
<br />(18,792)
<br />($ 61,000)
<br />(26,698)
<br />688,573
<br />416,686
<br />1,105,259
<br />$ 680,667
<br />$397,894
<br />$1,078,561
<br />See accompanying Notes to Financial Statements.
<br />Q:11
<br />
|