Laserfiche WebLink
City of St. Anthony <br /> • Project Costs and Assessments <br /> RCM Project No. 10278.02 <br /> Table 1 <br /> Breakdown of Construction Costs <br /> Total Construction Cost = $659,709.90 <br /> Total Street Construction Costs = $440,373.90 <br /> Total Watermain Construction Costs = $163,891.20 <br /> Total Storm Sewer Construction Costs = $55,444.80 <br /> Table 2 <br /> Breakdown of Project Costs (including Engineering) <br /> Total Project Costs = $824,720.75 <br /> Total Street Project Costs $524,351.86 <br /> Total Watermain Project Costs = $195,115.39 <br /> Total Storm Sewer Project Costs = $66,146.65 <br /> Total Bonding Costs = $39,106.85 <br /> Table 3 <br /> Breakdown of Street Costs <br /> Total Assessable Footage for all Streets = 6,760.54 LF <br /> Total Street Project Cost (includes engineering, legal and admin.) $524,351.86 <br /> Assessable Amount (35%) $183,523.15 <br /> Assessable Bonding Cost $20,666.85 <br /> City Amount (65%) $340,828.71 <br /> Estimated Assessment Rate per Foot = $30.20 <br /> (including bonding costs, but does not include water service connection assessment) <br /> Table 4 <br /> Breakdown of Watermain Costs <br /> Total Watermain Project Cost (includes engineering, legal and admin.) $195,115.39 <br /> Assessable Amount ($400 per connection, 79 Connections) ($31,600.00) <br /> City Amount $163,515.39 <br /> Table 5 <br /> Breakdown of Total Estimated Project Costs <br /> Assessed Share (Streets, Water Connection and Bonding Costs) $235,790.00 <br /> City Share (Streets, Watermain and Bonding Costs) $522,784.10 <br /> Storm Sewer $66,146.65 <br /> Total Estimated Project Cost $824,720.75 <br />