|
2000
<br /> 1998 1999 2000 Y-T-D Estimated 2001
<br /> Use of Money 8t Property Actual Actual Budget 6-30-00 Actual Budget
<br /> 101-38100-000 Interest on Investments $25,1 12.00 $22,341.00 $24,000.00 $0.00 $23,520.00 $26,400.00
<br /> 101-38200-000 Filing Fees $0.00 $20.00 $0.00 $0.00 $0.00 $0.00
<br /> 101-38300-000 Variance Permits $120.00 $680.00 $1,000.00 $0.00 $980.00 $500.00
<br /> 101-38400-000 Weed Eradication $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br /> 101-38500-000 Sale of Maps $68.00 $43.00 $50.00 $0.00 $49.00 $50.00
<br /> 101-38600-000 Copies $1,624.00 $2,032.00 $1,800.00 $0.00 $1,764.00 $2,000.00
<br /> 101-38700-000 Special Assessment Searches $88.00 $0.00 $100.00 $0.00 $98.00 $100.00
<br /> 101-38800-000 Plat Fees $150.00 $425.00 $200.00 $0.00 $1.96.00 $250.00
<br /> 101-38900-000 City Hall Rent/Reservadons $1,055.00 $1,375.00 $1,000.00 $0.00 $980.00 $1,200.00
<br /> 101-38910-000 Miscellaneous $89,951.00 $135,658.00 $45,000.00 $0.00 $44,100.00 $101,500.00
<br /> 101-38920-000 Apache Plaza/Maint Services g2.963.00 $1,991.00 $3,000.00 1444 $20244.40 53.000.00
<br /> Total Use of Money 81 Property $121,131.00 S 164;565.00 176,150.00 10.00 574,627.00 S 135,000.00
<br /> 2000
<br /> 1998 1999 2000 Y-T-D Estimated 2001
<br /> Refunds at Reimbursement Actual Actual Budget 6-30-00 Actual Budget
<br /> 101-39830-000 Liquor Fund $65,000.00 $65,000.00 $90,000.00 $0.00 $65,000.00 $0.00
<br /> 101-39880-000 Levy Reduction Transfer $0.00 $0.00 $100,000.00 $0.00 $82,082.00 $0.00
<br /> 101-39890-000 Transfer from Other Funds $0.00 521,340.00 5150,000.00 10.00 5100,000.00 5100,000.00
<br /> Total Refunds 8t Reimbursements $65,000.00 $86,340.00 1340,000.00 10.00 $242,082.00 $100,000.00
<br /> TOTAL GENERAL_FUNDREVENUE $3,165,661.00 $3,395,153.00 $3,527,450.00 $0.00 $3,391,833.92 $3,519,875.00
<br /> N
<br /> W
<br />
|