My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
CC PACKET 04222003
StAnthony
>
City Council
>
City Council Packets
>
2003
>
CC PACKET 04222003
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
12/30/2015 8:00:58 PM
Creation date
12/30/2015 8:00:46 PM
Metadata
Fields
SP Box #
29
SP Folder Name
CC PACKETS 2001-2004
SP Name
CC PACKET 04222003
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
92
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Contingency Plan - 2003 Budget Revisions 38 <br /> State Aid Cut Formula: (Based on Governor's Proposal) <br /> Total Local Levy $2,676,041 <br /> Add: LGA 2003 $ 198,563 <br /> Times 9.3% <br /> Potential LGA Loss in 2003 <br /> Potential LGA Loss in 2004 375523 <br /> Revisions to 2003 Budget: <br /> 1) Renegotiate Prosecuting Attorney $ 12,000 (Savings) <br /> 2) Eliminate Village Fest/Fire Works $ 5,000 <br /> 3) Eliminate Action Contribution $ 2,500 <br /> 4) Eliminate Community Concerts $ 25000 <br /> 5) Reorganize Volunteer Dinner $ 3,000 (Savings) <br /> New 2003 Budget = $1,500 <br /> 6) Reorganize Employee Recognition $ 1,000 (Savings) <br /> 7) Eliminate Holiday Lunch $ 1,000 <br /> $ 26,500 <br /> Sources of Revenue: <br /> 1) Liquor Store Profits from 2002 $ 50,000 <br /> A. $100,000 General Fund <br /> B. $150,000 Capital Equipment <br /> C. $ 50,000 To Budget Shortfall <br /> 2) Budget Reserves from 2002 Budget $ 77,000 Estimated <br /> Total Dollars Designated $1539500 <br /> Potential Other Budget Adjustments: <br /> Delay Hiring till 2004: <br /> P/W Employee $ 30,200 (Savings) <br /> Community Service Officer $ 10,400 (Savings) <br /> $ 40,600 <br /> Total Contingency Plan for 2003 $1949100 <br /> Other Potential Adjustments $181,423 (Tires Plus = $416,000) <br />
The URL can be used to link to this page
Your browser does not support the video tag.