|
ExHISIT A
<br /> PAGE IIn. 2 P2/28/84 in" NO. 2p5 t
<br /> ITEM ITEM APPROXIMATF. IINTT
<br /> NUMBER DESCRIPTION OEIANTITY IINTT PRICE AMOUNT
<br /> 25R6,S09 CONCSTPUCT CATCH HASIN DESIGN SP.2 8.00 EACH 450.00 68PW.0m
<br /> 25d6,SP9 CONST CATCH BASINS OFSTGPA LP4.4 1.00 EACH 12p0.00 121'0.00
<br /> 2506,SP9 CONST CATCH 9ASINS DESIG-4 LP4.5 6.140 EACH 1318.0p 780R.Pp
<br /> SP6,509 CONST CATCH BASINS DESIGN LP4.6 I.PM EACH I}50.0p 1350.0p
<br /> 86,511 RECONSTRUCT MANHnLES S,Bn LIN FT 1b5.02 825.141
<br /> 06,%Ib CASTING ASSEMBLIES 1.00 EACH 250.00 25p.80
<br /> 2506,521 INSTALL CASTINGS 1.140 EACH 175.00 175.Pp
<br /> 2506,522 ADJUST FRAME APIO RING CASTINGS 3.09 EACH 175.00 525914n
<br /> 2521,501 4- CONC. WALK FOR MEDIANS 1179.UP SO FT 1.Sp 1765.5^ -'
<br /> 2531,501 CONC C AND G DESIGN 9612 444.00 LIN FT 5.45 2414.80-
<br /> 2531,501 CONIC C AND G DESIGN 6624 3906.01' LIN FT 5.b5 22A6A.90
<br /> 2531,SR2 CONC CURB DESIGN V6 861.0P LIN FT 5.0A 43MS.00
<br /> 2531,507 6 CONC DRIVEWAY PAVEMENT 3A5.00 SO YO 19.00 7315.OP
<br /> AS57,6P3 INSTALL WOODRATL FENCE 60.00 LIN FT 1.50 90.00
<br /> 0557,603 INSTALL MOOD PRIVACY FENCE 160.00 LIN FT 2025 360.00
<br /> 0SS7,603 INSTALL CHAIN LINK FENCE 215.00 LIN FT 3.75 806.25
<br /> FS63,6PI TRAFFIC CONTROL .22 LUMP SLIM 22840.80 44491.00
<br /> 0564,6912 PAVEMENT MESSAGE LT. ARRnW I.OP EACH BA.dP. AP.HA
<br /> 0564,603 4- SDI. LINE VEL. POLYMER PREFMD 14AP.AP LIN FT f.5p 2229.01
<br /> 0564,603 48 SnL. LINE YEL. EPnXY 6760.00 LIN FT .37 2501.2m
<br /> ASb0,601 a- S(%L. LINE ONT. EPDXY 65.00 LIN FT 037 24.034
<br /> 0564,6143 4- BROKEN LINE. WHITE EPDXY 250.01 LIN FT 937 42.Sp
<br /> 0564 ,603 244 SOLID LINE WHITE. EPDXY 66.01 LIN FT 4.25 2P0.5m
<br /> 25bS,511 FULL T ACT T COFITRnt. SIG. SYS. A .Sp SIG SYS BS000.00 42500.00
<br /> 2575,505 SOnOIN, 7505.0P SO YD 1.00 75PS.0p
<br /> 2575.531 COMM. FEAT. ANALYSIS 12.12.12 .3p TON 300.00 4P.Bp
<br /> SUATnTAL 494398.65
<br /> TOTAL ESTIMATED COST 499398.65
<br /> -.. _---_..__,--....-� .`•°"•.`" --- ---c.- -C.....».vw.,..w.ma>.ros.*�br..+,:.r.Mw.:.c, �. os....raa s'r-v :rx- .,a�:�,•�k- -.,. .
<br /> DIVISION OF COST
<br /> EAIIBIT A CSAN 93
<br /> PAGE 3 Of 3 _ FPAM SELOON DRIVE TO EAST COUNTY LINE (HIGMCREST ROAD)
<br /> HENNEPIN COUNTY PROJECT 7205. S.P. 27-693-01
<br /> TOTAL S COST S COST -
<br /> STtMM11TE0 ESTIMATED ESTIMATED HENNEPIN HENNEPIN CITY OF CITY OF
<br /> E
<br /> ITEM UNIT OUANT171 19NT COST COST COUNTY COUNTY ST. ANTHONY ST. ANTHONY
<br /> CONCRETE CURB A GUTTER, DESIGN 6624 LIN. Ff. 2655 1 5.65 f 15.000.73 50 f 7,500.38 SO f 7.500.37
<br /> (ON 37TH AVE. ONLY)
<br /> STORM SEWER(CATCH BASINS AND LEADS)
<br /> DESIGN SP-2-C.S. MDS. 101,102,106,107. EACH B 850.00 6.800.00 50 3,400.00 SD 3,400.00
<br /> 120.121.122.133
<br /> DESIGN LM-4- C.B. NO. 112 EACH 1 1.200.00 1,200.00 SO 600.00 SO 600.00
<br /> DESIGN LP4-6- C.D. NOS. 105.113.119. EACH 6 1.300.00 7.800.00 SO 3.900.00 50 3,900.00
<br /> 124,121.131
<br /> DESIGN LP4-6.C.B. NO. 117 EACH 1 1.350.00 1.350.00 SO 675.00 SO 675.00
<br /> IS' REINFORCED CONCRETE PIPE LIN. FT. 591 24.50 14.479.50 SO 7.239.75 SD 7.239.75
<br /> STORM SEVEN (NDN-PARTICIPATING) (1) 8,567.87 100 8.567.87
<br /> TIMBER WALL SQ. FT. 938 6.30 5,909.40 50 2.954.70 50 2.954.70
<br /> FULL TRAFFIC-ACTUATED TRAFFIC CONTROL SYSTEM 0.5 85.000.00 42.500.00 SO 21.250.00 SO 21.250.00
<br /> SIGNAL SYSTEM A
<br /> 6• VALVE BOX AND ASSENBLI� ASSEMBLY 1 4SO.00 450.00 O 100 450.00
<br /> i
<br /> 5111-TOTAL $104,057.52 $47.619.83 156.537.69 i
<br /> 6ALANCI OF CONSTRUCTION ITEMS $395.341.13---- - - $395.341.13
<br /> TOTAL ESTIMATED COST FOR CONTRACT ITE16 1499.398.65 $442.860.96 $56.537.69
<br /> i
<br /> PLUS 133 FDA ENGINEERING A CONTRACT ADMINISTRATION (SUB-TOTAL) 7.349.90
<br /> LESS 16.74E FEDERAL PARTICIPATION FOR'ALL CONTRACT ITEMS EICEPT -36.466.71
<br /> STORN SEWER (NOMFPA91ICIPATING) AND 6- VALVE 803 AND ASSEMBLY
<br /> RIGHT OF WAY 255.000.00 50 127.500.00 SO 127,500.00
<br /> TOTAL ESTIMATED COST-ST.AMTHON": -. $154,920.88
<br /> (1) BASED ON THE RATIO OF CONTRIBUTIMB'AREAS WITH STATE AID FUNDS AND INPLACE OUTFALL
<br /> LINES CREDITED AS SHOWN IN NN/DOT'S N1'ORAULIC IM DATED SEPTEMBER 21, 1982.
<br /> • AMOUNT IS EQUAL TO 3.1E OF TOTAL STORM SEWER COST FOR PROJECT On RA SEY CR -D- _
<br /> FROM SILVER LANE ROAD TO CLEVELAND AVENUE
<br /> AWN:Mar
<br />
|