|
City of St.Anthony 20-Ma`'-9'
<br /> 1987-88 1988-89 1989-W 1990-91 1991-W 1992-93 1993-94 93-92 93-92 1993-94
<br /> Subject of insurance LMCI'1' LMCIT L1dCIT LMCIT L ACTT L ACIT LMCM Cba a Percentage Alternative
<br /> Orty 13,783 9,829 10.907 7.367 8,181 7,871 6,999 (972) -12.35% 6,899
<br /> r 3,629,300 4,035,392 4,609,800 4,933.800 4,965,300 5,062,950 5.140,800 77,850 1.54% 5,140,800
<br /> Rate per(00's): 0.380 0.244 0.237 0.149 0.165 0.155 0.134 -13.68% 0.134
<br /> Inland Marine 1,391 1,262 1,245 1.021 1,274 1,294 1,319 25 1.93% 1,319
<br /> Boiler&Machinery 310 270 270 302 311 342 342 0 0.00% 342
<br /> Crime 9,243
<br /> Fidelity 741 719 800 820 820 765 765 0 0.00% 765
<br /> Automobile 13,315 10,893 11,181 8,890 12,233 12,505 12,456 (49) -0.39% 12,456
<br /> $600,000 CSL
<br /> Liability Deductible: 0 10,000 10,000 10,000 10,000 10,000 10,000 10,000
<br /> Comprehensive Deductible: 250 10,000 10,000 10,000 10,000 ' 10,000 10,000 10,000
<br /> Collision Deductible: 500 10,000 10,000 101000 10,000 10,000 10,000 10,000
<br /> General Liability 30.688 23,218 26,856 25,007 37,569 41,926 49,900 7,974 19.02% 49,900
<br /> $600,000 CSL
<br /> Liability Deductible: 10,000 10,000 10,000 10,000 10,000 10,000 10,000
<br /> Workers'Compensation 75,524 72,232 63,822 90,781 79,365 95,797 109,189 13,392 13.98% 99,580 •
<br /> Payroll 1,447,721 1,571,733 1,601,732 1,733,639 1,744,700 1,831,300 2,012,834 181,534 9.91% 2,012,834
<br /> Experience Modification 1.38 1.21 0.95 1.08 0.91 1.00 1.17 17.00% 1.17
<br /> Average Rate w/out Exp Mod 3.78 3.80 4.19 4.85 5.00 5.23 4.64 -11.37% 4.23
<br /> Liquor Liability 77,838 47,741 46,228 48,583 55,392 59,691 73,573 13,882 23.26% 52,808 s•
<br /> 5500,000 Audited Audited Audited Audited Audited 300,000
<br /> Receipts: 3,539,973 3,627,221 3,532,484 3,770,000 3,907,000 3.63% 3,907,000
<br /> per$100 Receipt 1.31 1.34 1.57 1.58 1.88 18.93% 1.35
<br /> Public Officials Liability 5,503 3,506 2,852 2,386 2,742 3,007 Included (3,007) -100.00% Included
<br /> Inverse Condranation 813 1,221 Included Included 0 Included
<br /> $600,000
<br /> Liability Deductible: 2,500 10,000 10,000 10,000 10,000 10,000 10,000 10,000
<br /> Age pa: 7,000 7,000 7,000 6,750 5,000 4,000 4,000 0 0.00% 4,000
<br /> Commission Offset 0 0 0 2,135 1,587 2,082 21350 2,158
<br /> Total 252,302 176,670 171,161 189,773 201,300 225,116 256,093 30,977 13.76% 225,912
<br /> Surplus Available 54,744 6,837 28,048 22,864 11,735 23,608 0 200,883
<br /> •WC Managed Care Plan&$500 Medical Only Deductible
<br /> •�Liquor Liability limit reduced to$300,000
<br /> Prepared By: American Risk Services,Inc.
<br />
|