Laserfiche WebLink
APPENDIX II <br /> City of St. Anthony, Minnesota Prepared January 31 , 1990 <br /> G.O. Equipment Certificates, Series 1990A By SPRINGSTED Incorporated <br /> $315,000 <br /> Dated: 4- 1 -1990 <br /> Mature: 2- 1 <br /> Total Tax <br /> Year of Year of Principal 105% Rate <br /> Levy Mat. Principal Rates Interest & Interest of Total <br /> (1 ) (2) (3) (4) (5) (6) (7) (8) <br /> 1990 1992 60,000 5.95% 34,998 94,998 99,748 1 .460% <br /> 1991 1993 80,000 6.00% 15,520 95,520 100,296 1 .468% <br /> 1992 1994 85,000 6.10% 10,720 95,720 100,506 1 .471% <br /> 1993 1995 90,000 6.15% 5,535 95,535 100,312 1 .4685 <br /> TOTALS: 315,000 66,773 381 ,773 400,862 <br /> Bond Years: 1 ,097.50 Annual Interest: 66,773 <br /> Avg. Maturity: 3.48 Plus Discount: 2,363 <br /> Avg. Annual Rate: 6.084% Net Interest: 69,136 <br /> N. I .C. Rate: 6.299% <br /> Tax Capacity <br /> Rate <br /> 1989 Net Tax Capacity: $ 6,834,116 <br /> Total Levy (Average of Levy Years: 1990-1993) $ 100,216 1 .466% <br /> Interest rates are estimates; changes may cause significant <br /> alterations of this schedule. <br /> The actual underwriter's discount bid may also vary. <br /> Page 4 <br />