|
2003 Actual Profits (Audited) 2004 Y-T-D Profits
<br /> Y-T-D
<br /> SAV I SAV II Stonehouse SAV I SAV II Profits Comparison
<br /> January $6,588.00 $3,381.00 $2,657.00 $12,626.00 January $0.00 $2,504.00 $2,504.00 ($877.00)
<br /> February $4,782.00 $4,181.00 $8,714.00 $30,303.00 February $0.00 $3,672.00 $6,176.00 ($1,386.00)
<br /> March $10,491.00 $7,536.00 $10,935.00 $59,265.00 March $0.00 $2,093.00 $8,269.00 ($6,829.00)
<br /> April $10,095.00 $5,921.00 $10,938.00 $86,219.00 April $0.00 $3,027.00 $11,296.00 ($2,247.00)
<br /> May $13,695.00 $10,574.00 $6,026.00 $116,514.00 May $0.00 $7,476.00 $18,772.00 ($12,821.00)
<br /> June $12,616.00 $12,675.00 ($10,603.00) $131,202.00 June ($1,031.00) ($2,168.00) $15,573.00 ($41,311.00)
<br /> July $11,914.00 $12,453.00 ($3,880.00) $151,689.00 July $0.00 $0.00 $15,573.00
<br /> August ($4,315.00) $18,776:00 ($670.00) $165,480.00 August $0.00 $0.00 $15,573.00
<br /> September ($19,510.00) $12,398.00 $123.00 $158,491.00 September $0.00 $0.00 $15,573.00
<br /> October ($750.00) $5,333.00 $229.00 $163,303.00 October $0.00 $0.00 $15,573.00
<br /> November ($637.00) $299.00 ($228.00) $162,737.00 November $0.00 $0.00 $15,573.00
<br /> December 515.00 $22,235.00 $0.00 $184,457.00 December 0.00 $0.00 $15,573.00
<br /> Total $44,454.00 $115,762.00 $24,241.00 $184,457.00 Total ($1,031.00) $16,604.00 $15,573.00
<br /> Increase/(Decrease) ($13,647.00) ($27,664.00) ($41,311.00)
<br /> Y-T-D By Store
<br />
|