Laserfiche WebLink
29 <br /> MEMORANDUM <br /> DATE: December 7, 2004 <br /> TO: Mayor and Councilmembers <br /> FROM: Mike Morrison, City Manager <br /> ITEM: CERTIFICATION - 2005 BUDGET AND TAX LEVY <br /> State mandated truth in taxation laws require Cities to provide Hennepin and Ramsey <br /> Counties with a certified 2005 Budget and Tax Levy. <br /> This years General Fund budget totals $3,969,000 compared to $3,776,400 for 2004, <br /> which represents a$192,600 dollar increase. It should be noted that the 2005 budget <br /> consists of no new staff positions, a 2% increase in personnel costs, a$30.00 increase in <br /> the employer health insurance contribution, new line items for the Central Park ball field <br /> lights and Community Services transfer and inflationary line item adjustments for <br /> increased costs. <br /> A breakdown of the increased cost in the 2005 Budget includes: <br /> 1) Personnel Costs $ 80,400 <br /> 2) Park Lighting Costs $ 20,000 <br /> 3) Community Services Transfer $ 54,000 <br /> 4) Line Item Adjustments $ 38,200 <br /> $192,600 <br /> The General Fund Levy for 2005 totals $2,488,357 compared to $2,329,036 in 2004. <br /> This represents a$159,321 dollar increase from last years levy. <br /> The City portion for a property with a taxable value of$221,000 is equal to $1,024.96 <br /> (represents an increase of$71.90 from 2004). When looking at a breakdown of the 2005 <br /> taxes payable, the General Fund costs increased an average of $29.50 and Road <br /> Improvements increased$45.18. All other taxes paid remained at or near the amount <br /> paid in 2004. <br /> A breakdown of the 2005 City portion of property taxes paid include: <br /> 2005 <br /> Taxes Increase <br /> 1) General Fund Budget $ 701.79 $ 29.50 <br /> 3) Road Improvements $ 176.90 $ 45.18 <br /> 4) Public Facilities $ 110.39 ($ 3.69) <br /> 5) Certificate/Fire Truck $ 25.31 $ .63 <br /> 6) Tax Abatement $ 8.31 $ .43 <br /> 7) PERA Rate Increase $ 2.06 ($ .15) <br /> Total $1,024.96 $ 71.90 <br /> Capital equipment purchases for 2005 total $193,800, which represents items being <br /> purchased that are deemed as "essential to operations." <br />