|
21-Feb-89
<br /> 1968 FRANCHISE FEE CALCULATION: NORTH SUBURBS
<br /> Date: 12/31/88 ARDEN FALCON LAUDERDALE LITTLE MOUNDS NEN NORTH ROSEVILLE ST.ANTHONY SHOREVIEW TOTAL
<br /> HILLS HEIGHTS CANADA VIEW BRIGHTON OAKS "
<br /> INSTALL REVENUE 1,842.61 1,803.27 1,461.34 3,748.29 3,394.60 7,210.28 687.48 8,611.67 ' 1,991.14 5,810.23 36,760.911". ,
<br /> BASIC REVENUE 264,129.90 139,197.25 80,720.86 316,931.33 362,312.08 644,308.49 91,710.49 1,019,785.95 222,145.31 741►282.64 3,882,524.30 ,:.
<br /> PAY REVENUE 133,194.32 51,811.79 34,643.00 173,692.89 208,986.04 355,925.76 55,616.56 510,334.33 106,907.51 410,700.23 2,041;812.43
<br /> AD OUTLET/FN/REMOTE
<br /> PAY PER VIEW 4,034.85 2,006.87 1,488.40 5,692.42 7,062.66 11,024.91 1,307.61 14,478.69 2,967.34 11,454.09 61,518.04
<br /> RISC/AOSALES REV 10,272.64 4,967.37 2,997.26 12,700.55 14,822.41 . 25,943.64 3,802.21 39,647.34 8,517.45 29,768.18 153,439.04;"s
<br /> TOTAL 413,474.32 199,786.55 121,310.86 512,765.48 596,577.79 1,044,413.08 153,324.35 1,592,858.18 342,528.75 1,199,015.37 6,176,054.72
<br /> 5% FRANCHISE FEE 20,673.72 9,989.33 6,065.54 25,638.27 29,628.89 52,220.65 7,666.22 79,642.91 17,126.44 59,950.77 308,802.74,.
<br /> .....................-............................................................-...................................................................................... .
<br /> L �
<br /> r I
<br /> I certify to the best of sy knoMledge that the revenue
<br /> for 1986 is correct as stated:
<br /> --------- ---------- -------------
<br /> John Evans, Vice President
<br /> I
<br /> i If •
<br /> i .
<br /> i
<br />
|